Loyal Textile

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE970D01010
  • NSEID: LOYALTEX
  • BSEID: 514036
INR
205.15
2.15 (1.06%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 126

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
4.82
4.82
4.82
4.82
4.82
4.82
Share Warrants & Outstandings
Total Reserve
199.11
264.12
316.28
355.45
357.67
263.11
Shareholder's Funds
203.92
268.94
321.10
360.27
362.48
267.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
13.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
13.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-41.59
-31.40
-3.84
12.37
9.41
17.09
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.11
1.16
1.59
1.30
0.88
0.00
Total Non-Current Liabilities
-39.48
-30.23
-2.25
13.67
10.28
30.17
Current Liabilities
Trade Payables
47.81
78.17
111.96
169.48
180.53
240.27
Other Current Liabilities
50.83
75.75
58.93
87.97
115.49
132.49
Short Term Borrowings
215.60
413.30
622.23
662.27
616.26
326.54
Short Term Provisions
5.21
4.33
2.22
1.21
0.95
2.33
Total Current Liabilities
319.46
571.55
795.35
920.92
913.23
701.63
Total Liabilities
483.90
810.25
1,114.20
1,294.87
1,286.00
999.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
363.33
586.80
671.94
634.26
570.38
580.53
Less: Accumulated Depreciation
223.15
332.15
340.00
306.17
269.84
264.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
140.17
254.65
331.94
328.08
300.54
315.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.67
0.05
0.00
3.10
4.39
2.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
37.36
36.08
34.02
31.74
30.51
24.83
Long Term Loans & Advances
5.10
5.12
5.46
25.25
6.72
3.26
Other Non Current Assets
28.79
38.87
19.85
13.52
10.43
1.54
Total Non-Current Assets
212.10
334.77
391.27
401.70
352.60
347.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.02
0.02
0.24
0.24
Inventories
105.21
208.54
415.59
521.62
446.54
258.44
Sundry Debtors
63.73
135.30
158.49
205.70
302.90
224.47
Cash and Bank
10.33
4.30
16.94
21.14
19.29
31.94
Other Current Assets
43.70
56.22
64.75
78.28
67.13
8.59
Short Term Loans and Advances
48.83
71.13
67.14
66.41
97.30
128.56
Total Current Assets
271.80
475.48
722.93
893.17
933.40
652.24
Net Current Assets (Including Current Investments)
-47.65
-96.07
-72.42
-27.75
20.17
-49.39
Total Current Assets Excluding Current Investments
271.80
475.48
722.90
893.15
933.16
652.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
483.90
810.25
1,114.20
1,294.87
1,286.00
999.73
Contingent Liabilities
26.31
25.70
0.00
0.00
0.00
171.05
Total Debt
215.60
413.30
622.23
662.27
616.26
339.62
Book Value per share (adjusted)
423.39
558.38
666.67
748
752.6
555.87
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -47.83% vs -33.58% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -44.70% vs -23.27% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 3.55% vs 6.06% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -42.84% vs -34.23% in Mar 2025

Compare Balance Sheet Results of Loyal Textile
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.82
0
4.82
0.00%
Share Warrants & Outstandings
Total Reserve
199.11
0
199.11
0.00%
Shareholder's Funds
203.92
0
203.92
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-41.59
0
-41.59
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
2.11
0
2.11
0.00%
Total Non-Current Liabilities
-39.48
0
-39.48
0.00%
Current Liabilities
Trade Payables
47.81
0
47.81
0.00%
Other Current Liabilities
50.83
0
50.83
0.00%
Short Term Borrowings
215.60
0
215.60
0.00%
Short Term Provisions
5.21
0
5.21
0.00%
Total Current Liabilities
319.46
0
319.46
0.00%
Total Liabilities
483.90
0
483.90
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
363.33
0
363.33
0.00%
Less: Accumulated Depreciation
223.15
0
223.15
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
140.17
0
140.17
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.67
0
0.67
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
37.36
0
37.36
0.00%
Long Term Loans & Advances
5.10
0
5.10
0.00%
Other Non Current Assets
28.79
0
28.79
0.00%
Total Non-Current Assets
212.10
0
212.10
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
105.21
0
105.21
0.00%
Sundry Debtors
63.73
0
63.73
0.00%
Cash and Bank
10.33
0
10.33
0.00%
Other Current Assets
43.70
0
43.70
0.00%
Short Term Loans and Advances
48.83
0
48.83
0.00%
Total Current Assets
271.80
0
271.80
0.00%
Net Current Assets (Including Current Investments)
-47.65
0
-47.65
0.00%
Total Current Assets Excluding Current Investments
271.80
0
271.80
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
483.90
0
483.90
0.00%
Contingent Liabilities
26.31
0
26.31
0.00%
Total Debt
215.60
0
215.60
0.00%
Book Value per share (adjusted)
423.39
0
423.39
0.00%
Annual - Borrowings
Borrowings 215.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -47.83% vs -33.58% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 140.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -44.70% vs -23.27% in Mar 2025

Annual - Investments
Investments 37.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.55% vs 6.06% in Mar 2025

Annual - Current Assets
Current Assets 271.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -42.84% vs -34.23% in Mar 2025