Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,869.88
1,749.28
1,260.33
1,154.53
1,028.81
747.66
Shareholder's Funds
1,869.88
1,749.28
1,260.33
1,154.53
1,028.81
747.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
403.03
905.06
934.70
1,091.94
Secured Loans
0.00
0.00
403.03
905.06
934.70
1,091.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-14.58
121.30
98.53
63.18
-39.30
0.00
Other Long Term Liabilities
47.32
137.59
110.03
72.73
9.91
9.67
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.82
11.31
11.50
9.55
8.13
7.59
Total Non-Current Liabilities
47.32
137.59
429.04
509.82
706.88
874.10
Current Liabilities
Trade Payables
20.84
26.26
22.09
19.32
17.15
18.13
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.82
11.31
11.50
9.55
8.13
7.59
Total Current Liabilities
532.55
309.95
246.62
596.88
392.86
296.07
Total Liabilities
2,449.75
2,196.82
1,935.98
2,261.23
2,128.55
1,917.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,843.71
1,854.55
1,622.34
1,644.31
1,503.66
1,481.35
Less: Accumulated Depreciation
781.70
662.66
463.39
337.04
187.18
75.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,062.01
1,191.89
1,158.95
1,307.26
1,316.48
1,405.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.48
34.93
68.44
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
4.61
93.14
105.53
144.11
Total Non-Current Assets
1,102.07
1,226.82
1,232.00
1,400.40
1,461.31
1,554.36
Current Assets Loans & Advances
Current Investments
301.72
178.94
260.23
108.13
0.00
0.00
Inventories
127.32
126.86
117.89
121.66
107.30
76.33
Sundry Debtors
273.09
224.28
122.68
117.11
121.86
118.51
Cash and Bank
562.10
323.28
93.19
384.26
331.71
101.40
Other Current Assets
1,322.53
936.82
624.85
815.00
626.35
317.53
Short Term Loans and Advances
58.30
83.46
30.87
83.85
65.48
21.29
Total Current Assets
1,347.67
970.01
703.98
860.83
667.24
363.47
Net Current Assets (Including Current Investments)
815.12
660.05
457.37
263.95
274.38
67.39
Total Current Assets Excluding Current Investments
1,347.67
970.01
703.98
860.83
667.24
363.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,449.75
2,196.82
1,935.98
2,261.23
2,128.55
1,917.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
403.03
905.06
934.70
1,091.94
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Lundin Gold, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,869.88
4,808.28
-2,938.40
-61.11%
Shareholder's Funds
1,869.88
4,808.28
-2,938.40
-61.11%
Minority Interest
0
1,105.48
-1,105.48
-100.00%
Long-Term Borrowings
0.00
413.25
-413.25
-100.00%
Secured Loans
0
413.25
-413.25
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-14.58
387.42
-402.00
-103.76%
Other Long Term Liabilities
47.32
1,521.35
-1,474.03
-96.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
11.82
818.74
-806.92
-98.56%
Total Non-Current Liabilities
47.32
1,591.83
-1,544.51
-97.03%
Current Liabilities
Trade Payables
20.84
56.00
-35.16
-62.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
11.82
818.74
-806.92
-98.56%
Total Current Liabilities
532.55
847.61
-315.06
-37.17%
Total Liabilities
2,449.75
8,353.21
-5,903.46
-70.67%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,843.71
7,980.77
-6,137.06
-76.90%
Less: Accumulated Depreciation
781.70
2,291.95
-1,510.25
-65.89%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,062.01
5,688.83
-4,626.82
-81.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
25.48
12.15
13.33
109.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
827.72
-827.72
-100.00%
Total Non-Current Assets
1,102.07
6,588.89
-5,486.82
-83.27%
Current Assets Loans & Advances
Current Investments
301.72
55.90
245.82
439.75%
Inventories
127.32
707.75
-580.43
-82.01%
Sundry Debtors
273.09
128.89
144.20
111.88%
Cash and Bank
562.10
733.12
-171.02
-23.33%
Other Current Assets
1,322.53
1,684.18
-361.65
-21.47%
Short Term Loans and Advances
58.30
58.52
-0.22
-0.38%
Total Current Assets
1,347.67
1,764.32
-416.65
-23.62%
Net Current Assets (Including Current Investments)
815.12
916.71
-101.59
-11.08%
Total Current Assets Excluding Current Investments
1,347.67
1,764.32
-416.65
-23.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,449.75
8,353.21
-5,903.46
-70.67%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
413.25
-413.25
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






