Luoniushan Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Agricultural Products
  • ISIN: CNE000000CR6
CNY
8.71
-0.97 (-10.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,257.13
4,201.19
4,333.48
3,887.23
4,188.92
4,086.15
Shareholder's Funds
4,257.13
4,201.19
4,333.48
3,887.23
4,188.92
4,086.15
Minority Interest
458.32
480.85
489.17
463.12
101.93
121.75
Long-Term Borrowings
1,662.14
2,748.20
2,461.73
2,076.65
2,263.88
931.00
Secured Loans
1,662.14
2,748.20
2,461.73
2,076.65
2,263.88
931.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
91.90
29.12
155.95
27.99
-13.26
19.66
Other Long Term Liabilities
363.52
614.29
512.61
250.35
39.01
35.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
89.51
81.48
9.60
6.75
2.10
0.00
Total Non-Current Liabilities
1,440.20
2,609.26
2,554.74
1,543.86
1,406.52
708.73
Current Liabilities
Trade Payables
1,265.59
1,135.75
1,180.38
877.72
843.64
370.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
89.51
81.48
9.60
6.75
2.10
0.00
Total Current Liabilities
3,768.65
4,725.35
4,728.54
4,581.38
2,083.69
959.42
Total Liabilities
10,425.46
12,550.22
12,671.29
11,098.67
8,428.86
6,544.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,687.32
5,932.85
5,696.52
5,654.00
4,682.40
3,655.57
Less: Accumulated Depreciation
1,797.59
1,612.50
1,365.14
1,335.61
1,044.70
905.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,889.73
4,320.35
4,331.38
4,318.39
3,637.70
2,750.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,442.40
1,423.21
2,887.51
1,974.19
1,918.27
1,812.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
401.32
471.01
523.44
639.61
184.13
113.78
Total Non-Current Assets
6,477.95
7,058.03
8,434.91
7,714.06
6,353.21
5,131.61
Current Assets Loans & Advances
Current Investments
27.24
11.61
11.92
29.95
162.01
60.01
Inventories
2,639.38
2,818.89
3,155.16
2,412.03
1,616.70
889.06
Sundry Debtors
58.24
68.92
36.80
29.98
29.12
21.79
Cash and Bank
1,095.34
953.31
639.44
672.74
224.52
320.10
Other Current Assets
3,860.77
5,378.78
3,913.73
3,186.03
2,064.41
1,364.00
Short Term Loans and Advances
40.56
1,526.05
70.42
41.32
32.06
73.04
Total Current Assets
3,947.51
5,492.19
4,236.38
3,384.61
2,075.65
1,413.22
Net Current Assets (Including Current Investments)
178.86
766.84
-492.16
-1,196.77
-8.03
453.80
Total Current Assets Excluding Current Investments
3,947.51
5,492.19
4,236.38
3,384.61
2,075.65
1,413.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,425.46
12,550.22
12,671.29
11,098.67
8,428.86
6,544.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,662.14
2,748.20
2,461.73
2,076.65
2,263.88
931.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Luoniushan Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,257.13
0
4,257.13
0.00%
Shareholder's Funds
4,257.13
0
4,257.13
0.00%
Minority Interest
458.32
0
458.32
0.00%
Long-Term Borrowings
1,662.14
0
1,662.14
0.00%
Secured Loans
1,662.14
0
1,662.14
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
91.90
0
91.90
0.00%
Other Long Term Liabilities
363.52
0
363.52
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
89.51
0
89.51
0.00%
Total Non-Current Liabilities
1,440.20
0
1,440.20
0.00%
Current Liabilities
Trade Payables
1,265.59
0
1,265.59
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
89.51
0
89.51
0.00%
Total Current Liabilities
3,768.65
0
3,768.65
0.00%
Total Liabilities
10,425.46
0
10,425.46
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,687.32
0
5,687.32
0.00%
Less: Accumulated Depreciation
1,797.59
0
1,797.59
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,889.73
0
3,889.73
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,442.40
0
1,442.40
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
401.32
0
401.32
0.00%
Total Non-Current Assets
6,477.95
0
6,477.95
0.00%
Current Assets Loans & Advances
Current Investments
27.24
0
27.24
0.00%
Inventories
2,639.38
0
2,639.38
0.00%
Sundry Debtors
58.24
0
58.24
0.00%
Cash and Bank
1,095.34
0
1,095.34
0.00%
Other Current Assets
3,860.77
0
3,860.77
0.00%
Short Term Loans and Advances
40.56
0
40.56
0.00%
Total Current Assets
3,947.51
0
3,947.51
0.00%
Net Current Assets (Including Current Investments)
178.86
0
178.86
0.00%
Total Current Assets Excluding Current Investments
3,947.51
0
3,947.51
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,425.46
0
10,425.46
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,662.14
0
1,662.14
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period