Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
219.50
212.60
207.30
209.10
167.10
174.40
Shareholder's Funds
219.50
212.60
207.30
209.10
167.10
174.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
49.10
76.90
85.90
62.60
56.30
93.70
Secured Loans
49.10
76.90
85.90
62.60
56.30
93.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.90
6.30
6.90
-5.30
-14.50
-13.90
Other Long Term Liabilities
27.2
27.1
33.4
16.2
60.5
47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.10
4.50
1.90
50.80
35.20
Total Non-Current Liabilities
69.20
94.70
89.60
75.80
113.90
138.40
Current Liabilities
Trade Payables
29.60
26.50
37.80
31.70
18.60
30.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.10
0.10
4.50
1.90
50.80
35.20
Total Current Liabilities
93.70
64.80
110.20
83.90
65.40
77.50
Total Liabilities
382.40
372.10
407.10
368.80
346.40
390.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
292.20
314.90
343.40
351.90
337.80
327.00
Less: Accumulated Depreciation
217.90
235.70
245.90
251.80
242.30
225.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
74.30
79.20
97.50
100.10
95.50
101.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.40
0.40
0.40
0.40
0.50
2.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
206.60
203.30
206.00
205.60
195.50
201.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.60
95.90
111.10
90.50
68.80
77.60
Sundry Debtors
45.80
52.30
56.40
45.80
33.60
40.80
Cash and Bank
6.30
2.60
12.90
6.40
1.50
10.30
Other Current Assets
148.70
159.90
191.80
153.70
114.70
141.80
Short Term Loans and Advances
13.00
9.10
11.40
11.00
10.80
13.10
Total Current Assets
175.80
168.80
201.10
163.20
150.90
188.60
Net Current Assets (Including Current Investments)
82.10
104.00
90.90
79.30
85.50
111.10
Total Current Assets Excluding Current Investments
175.80
168.80
201.10
163.20
150.90
188.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
382.40
372.10
407.10
368.80
346.40
390.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
49.10
76.90
85.90
62.60
56.30
93.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -37.87% vs 20.28% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.37% vs -18.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -6.19% vs -18.77% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 4.15% vs -16.06% in Dec 2023
Compare Balance Sheet Results of Luxfer Holdings Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
219.50
434.32
-214.82
-49.46%
Shareholder's Funds
219.50
434.32
-214.82
-49.46%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
49.10
115.15
-66.05
-57.36%
Secured Loans
49.10
115.15
-66.05
-57.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.90
0.08
9.82
12,275.00%
Other Long Term Liabilities
27.20
80.32
-53.12
-66.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.10
63.77
-63.67
-99.84%
Total Non-Current Liabilities
69.20
195.17
-125.97
-64.54%
Current Liabilities
Trade Payables
29.60
52.81
-23.21
-43.95%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.10
63.77
-63.67
-99.84%
Total Current Liabilities
93.70
76.79
16.91
22.02%
Total Liabilities
382.40
706.28
-323.88
-45.86%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
292.20
396.80
-104.60
-26.36%
Less: Accumulated Depreciation
217.90
253.19
-35.29
-13.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
74.30
143.61
-69.31
-48.26%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.40
0
0.40
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.65
-0.65
-100.00%
Total Non-Current Assets
206.60
167.11
39.49
23.63%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
83.60
414.08
-330.48
-79.81%
Sundry Debtors
45.80
106.29
-60.49
-56.91%
Cash and Bank
6.30
10.72
-4.42
-41.23%
Other Current Assets
148.70
533.46
-384.76
-72.13%
Short Term Loans and Advances
13.00
2.37
10.63
448.52%
Total Current Assets
175.80
539.17
-363.37
-67.39%
Net Current Assets (Including Current Investments)
82.10
462.38
-380.28
-82.24%
Total Current Assets Excluding Current Investments
175.80
539.17
-363.37
-67.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
382.40
706.28
-323.88
-45.86%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
49.10
115.15
-66.05
-57.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 42.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.87% vs 20.28% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.37% vs -18.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 74.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.19% vs -18.77% in Dec 2023
Annual - Investments
Investments 0.40 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 175.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.15% vs -16.06% in Dec 2023






