Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-3.50
-3.29
-11.21
-7.80
-2.11
Shareholder's Funds
-3.50
-3.29
-11.21
-7.80
-2.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.21
20.81
7.03
3.13
0.86
Secured Loans
6.21
20.81
7.03
3.13
0.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
252.21
81.63
0.54
0.21
0.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
253.67
85.82
5.46
2.37
0.80
Current Liabilities
Trade Payables
23.18
6.25
4.21
3.77
0.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
33.13
25.44
9.52
5.92
1.66
Total Liabilities
283.29
107.96
3.77
0.49
0.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
242.30
83.52
0.01
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
1.10
1.10
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
21.27
11.79
1.38
0.00
0.00
Total Non-Current Assets
263.57
96.42
3.26
0.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
2.66
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.33
0.00
0.00
0.00
0.00
Cash and Bank
0.75
1.08
0.01
0.00
0.02
Other Current Assets
12.60
3.74
0.01
0.00
0.02
Short Term Loans and Advances
11.52
0.00
0.00
0.00
0.00
Total Current Assets
19.72
11.55
0.51
0.49
0.35
Net Current Assets (Including Current Investments)
-13.40
-13.89
-9.01
-5.42
-1.31
Total Current Assets Excluding Current Investments
19.72
11.55
0.51
0.49
0.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
283.29
107.96
3.77
0.49
0.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
6.21
20.81
7.03
3.13
0.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -65.16% vs -15.01% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 208.97% vs 15,016.67% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 190.11% vs 8,35,100.00% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -100.00% vs 0.00% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 70.74% vs 2,164.71% in Dec 2022
Compare Balance Sheet Results of LuxUrban Hotels, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-3.50
162.19
-165.69
-102.16%
Shareholder's Funds
-3.50
162.19
-165.69
-102.16%
Minority Interest
0
0.24
-0.24
-100.00%
Long-Term Borrowings
6.21
0.00
6.21
0.00%
Secured Loans
6.21
0
6.21
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
252.21
289.36
-37.15
-12.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
10.00
-10.00
-100.00%
Total Non-Current Liabilities
253.67
251.55
2.12
0.84%
Current Liabilities
Trade Payables
23.18
0
23.18
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
10.00
-10.00
-100.00%
Total Current Liabilities
33.13
92.16
-59.03
-64.05%
Total Liabilities
283.29
506.13
-222.84
-44.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
192.93
-192.93
-100.00%
Less: Accumulated Depreciation
0
54.74
-54.74
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
242.30
138.19
104.11
75.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
13.26
-13.26
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
21.27
0
21.27
0.00%
Total Non-Current Assets
263.57
506.13
-242.56
-47.92%
Current Assets Loans & Advances
Current Investments
0
9.80
-9.80
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0.33
0
0.33
0.00%
Cash and Bank
0.75
139.74
-138.99
-99.46%
Other Current Assets
12.60
196.06
-183.46
-93.57%
Short Term Loans and Advances
11.52
0
11.52
0.00%
Total Current Assets
19.72
196.06
-176.34
-89.94%
Net Current Assets (Including Current Investments)
-13.40
103.91
-117.31
-112.90%
Total Current Assets Excluding Current Investments
19.72
196.06
-176.34
-89.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
283.29
506.13
-222.84
-44.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.21
134.60
-128.39
-95.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.46 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -65.16% vs -15.01% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 252.21 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 208.97% vs 15,016.67% in Dec 2022
Annual - Fixed Assets
Fixed Assets 242.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 190.11% vs 8,35,100.00% in Dec 2022
Annual - Investments
Investments 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -100.00% vs 0.00% in Dec 2022
Annual - Current Assets
Current Assets 19.72 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 70.74% vs 2,164.71% in Dec 2022






