Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,019.15
5,599.63
2,929.90
777.78
409.61
Shareholder's Funds
9,019.15
5,599.63
2,929.90
777.78
409.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
51.79
94.92
133.36
146.05
145.00
Secured Loans
51.79
94.92
133.36
146.05
145.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-230.70
-160.21
-43.58
-13.86
-2.69
Other Long Term Liabilities
9.67
7.12
2.94
4.18
1.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
24.21
55.54
93.29
136.47
146.02
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,959.22
2,672.62
1,205.47
439.51
63.26
Total Liabilities
12,002.57
8,327.79
4,228.66
1,353.76
618.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
257.04
107.55
44.66
28.93
3.84
Less: Accumulated Depreciation
87.87
39.79
16.84
4.32
1.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
169.17
67.75
27.83
24.60
2.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
561.04
437.79
117.38
62.74
31.31
Total Non-Current Assets
972.69
673.94
194.33
109.06
42.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
371.46
143.19
9.92
53.89
9.19
Cash and Bank
10,174.67
7,430.43
3,981.32
1,177.31
555.97
Other Current Assets
10,546.13
7,573.62
3,991.24
1,231.20
575.18
Short Term Loans and Advances
0.00
0.00
0.00
0.00
10.02
Total Current Assets
11,029.89
7,653.85
4,034.33
1,244.70
576.88
Net Current Assets (Including Current Investments)
8,070.67
4,981.23
2,828.86
805.19
513.62
Total Current Assets Excluding Current Investments
11,029.89
7,653.85
4,034.33
1,244.70
576.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
12,002.57
8,327.79
4,228.66
1,353.76
618.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
51.79
94.92
133.36
146.05
145.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -69.96% vs -46.43% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 35.81% vs 142.18% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 149.70% vs 143.44% in Sep 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Sep 2024 is 44.11% vs 89.72% in Sep 2023
Compare Balance Sheet Results of M&A Research Institute Holdings, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,019.15
24,331.00
-15,311.85
-62.93%
Shareholder's Funds
9,019.15
24,331.00
-15,311.85
-62.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
51.79
7,653.00
-7,601.21
-99.32%
Secured Loans
51.79
7,653.00
-7,601.21
-99.32%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-230.70
1,547.00
-1,777.70
-114.91%
Other Long Term Liabilities
9.67
2,883.00
-2,873.33
-99.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
464.00
-464.00
-100.00%
Total Non-Current Liabilities
24.21
9,383.00
-9,358.79
-99.74%
Current Liabilities
Trade Payables
0
4,245.00
-4,245.00
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
464.00
-464.00
-100.00%
Total Current Liabilities
2,959.22
16,870.00
-13,910.78
-82.46%
Total Liabilities
12,002.57
50,587.00
-38,584.43
-76.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
257.04
3,531.00
-3,273.96
-92.72%
Less: Accumulated Depreciation
87.87
1,954.00
-1,866.13
-95.50%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
169.17
1,577.00
-1,407.83
-89.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2,501.00
-2,501.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
561.04
978.00
-416.96
-42.63%
Total Non-Current Assets
972.69
26,445.00
-25,472.31
-96.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
2,157.00
-2,157.00
-100.00%
Sundry Debtors
371.46
5,027.00
-4,655.54
-92.61%
Cash and Bank
10,174.67
8,475.00
1,699.67
20.06%
Other Current Assets
10,546.13
19,120.00
-8,573.87
-44.84%
Short Term Loans and Advances
0
3,459.00
-3,459.00
-100.00%
Total Current Assets
11,029.89
24,142.00
-13,112.11
-54.31%
Net Current Assets (Including Current Investments)
8,070.67
7,272.00
798.67
10.98%
Total Current Assets Excluding Current Investments
11,029.89
24,142.00
-13,112.11
-54.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,002.57
50,587.00
-38,584.43
-76.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
51.79
7,653.00
-7,601.21
-99.32%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 14.54 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -69.96% vs -46.43% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.67 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 35.81% vs 142.18% in Sep 2023
Annual - Fixed Assets
Fixed Assets 169.17 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 149.70% vs 143.44% in Sep 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11,029.89 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 44.11% vs 89.72% in Sep 2023






