M K Proteins Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is 97.75% vs -57.12% in Mar 2024

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -2.06% vs -2.02% in Mar 2024

Fixed Assets

YoY Growth in year ended Mar 2025 is 21.92% vs 230.51% in Mar 2024

Investments

No Investments in the last few periods;

Current Assets

YoY Growth in year ended Mar 2025 is 38.09% vs -12.93% in Mar 2024

Compare Balance Sheet Results of M K Proteins

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

37.54

16.10

21.44

133.17%

Share Warrants & Outstandings

Total Reserve

31.93

151.88

-119.95

-78.98%

Shareholder's Funds

69.47

167.97

-98.50

-58.64%

Minority Interest

0.00

0.00%

Long-Term Borrowings

0.83

0.00

0.83

0.00%

Secured Loans

0.83

0.00

0.83

0.00%

Unsecured Loans

0.00

0.00%

Deferred Tax Assets / Liabilities

-0.34

7.28

-7.62

-104.67%

Other Long Term Liabilities

0.95

0.32

0.63

196.87%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.32

0.99

-0.67

-67.68%

Total Non-Current Liabilities

1.76

8.59

-6.83

-79.51%

Current Liabilities

Trade Payables

19.31

61.21

-41.90

-68.45%

Other Current Liabilities

2.75

6.25

-3.50

-56.00%

Short Term Borrowings

36.92

7.83

29.09

371.52%

Short Term Provisions

0.02

0.44

-0.42

-95.45%

Total Current Liabilities

59.00

75.73

-16.73

-22.09%

Total Liabilities

130.23

252.29

-122.06

-48.38%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

12.57

68.53

-55.96

-81.66%

Less: Accumulated Depreciation

9.71

23.71

-14.00

-59.05%

Less : Impairment of Assets

0.00

0.00%

Net Block

2.86

44.82

-41.96

-93.62%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

6.66

5.16

1.50

29.07%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

0.00

10.37

-10.37

-100.00%

Long Term Loans & Advances

0.41

3.22

-2.81

-87.27%

Other Non Current Assets

0.96

0.00

0.96

0.00%

Total Non-Current Assets

11.71

63.94

-52.23

-81.69%

Current Assets Loans & Advances

Current Investments

0.00

5.36

-5.36

-100.00%

Inventories

111.32

134.17

-22.85

-17.03%

Sundry Debtors

1.40

25.47

-24.07

-94.50%

Cash and Bank

0.03

19.02

-18.99

-99.84%

Other Current Assets

5.36

1.25

4.11

328.80%

Short Term Loans and Advances

0.39

3.07

-2.68

-87.30%

Total Current Assets

118.52

188.35

-69.83

-37.07%

Net Current Assets (Including Current Investments)

59.51

112.62

-53.11

-47.16%

Total Current Assets Excluding Current Investments

118.52

182.99

-64.47

-35.23%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

130.23

252.29

-122.06

-48.38%

Contingent Liabilities

3.74

6.28

-2.54

-40.45%

Total Debt

37.75

7.83

29.92

382.12%

Book Value per share (adjusted)

1.85

20.87

-19.02

-91.14%

Annual - Borrowings

Borrowings 37.75 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 97.75% vs -57.12% in Mar 2024

Annual - Other Long Term Liabilities

Other Long Term Liabilities 0.95 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -2.06% vs -2.02% in Mar 2024

Annual - Fixed Assets

Fixed Assets 9.51 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 21.92% vs 230.51% in Mar 2024

Annual - Investments

No Investments in the last few periods

No Investments in the last few periods;

Annual - Current Assets

Current Assets 118.52 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 38.09% vs -12.93% in Mar 2024