Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
106.10
113.25
93.62
95.03
85.75
68.22
Shareholder's Funds
106.10
113.25
93.62
95.03
85.75
68.22
Minority Interest
28.12
29.97
49.43
44.88
29.57
0.00
Long-Term Borrowings
13.83
9.22
9.34
22.81
30.56
2.31
Secured Loans
13.83
9.22
9.34
22.81
30.56
2.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.61
1.77
3.00
2.23
1.52
0.99
Other Long Term Liabilities
9.9
9.61
13.38
10.42
10.33
10.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.01
0.05
0.06
0.05
0.00
Total Non-Current Liabilities
9.90
11.48
16.51
14.79
15.35
10.16
Current Liabilities
Trade Payables
12.97
33.26
19.22
12.84
15.84
7.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.01
0.05
0.06
0.05
0.00
Total Current Liabilities
43.75
58.25
37.47
43.42
58.07
14.43
Total Liabilities
187.87
212.95
197.02
198.11
188.74
92.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
37.83
35.90
36.44
32.34
28.55
20.44
Less: Accumulated Depreciation
24.92
22.11
19.27
17.07
12.79
4.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.91
13.79
17.18
15.27
15.76
15.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.63
0.94
12.00
12.00
12.00
8.97
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.32
0.31
0.31
0.29
0.26
0.08
Total Non-Current Assets
104.32
102.36
89.72
87.92
66.34
33.50
Current Assets Loans & Advances
Current Investments
0.33
0.37
12.35
11.25
9.09
12.02
Inventories
36.79
45.53
27.59
35.20
42.33
1.52
Sundry Debtors
16.41
28.02
21.77
16.31
20.48
22.24
Cash and Bank
21.43
22.38
35.15
37.87
21.96
9.10
Other Current Assets
81.25
104.07
102.32
104.86
118.75
58.98
Short Term Loans and Advances
6.28
7.77
5.46
4.23
24.90
14.09
Total Current Assets
83.55
110.59
107.31
110.20
122.41
59.32
Net Current Assets (Including Current Investments)
39.80
52.34
69.84
66.78
64.34
44.89
Total Current Assets Excluding Current Investments
83.55
110.59
107.31
110.20
122.41
59.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
187.87
212.95
197.02
198.11
188.74
92.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.83
9.22
9.34
22.81
30.56
2.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of M1 Kliniken AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
106.10
2,340.40
-2,234.30
-95.47%
Shareholder's Funds
106.10
2,340.40
-2,234.30
-95.47%
Minority Interest
28.12
-2.17
30.29
1,395.85%
Long-Term Borrowings
13.83
1,061.48
-1,047.65
-98.70%
Secured Loans
13.83
1,061.48
-1,047.65
-98.70%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.61
114.84
-112.23
-97.73%
Other Long Term Liabilities
9.90
737.97
-728.07
-98.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.01
31.27
-31.26
-99.97%
Total Non-Current Liabilities
9.90
1,642.18
-1,632.28
-99.40%
Current Liabilities
Trade Payables
12.97
200.46
-187.49
-93.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.01
31.27
-31.26
-99.97%
Total Current Liabilities
43.75
682.85
-639.10
-93.59%
Total Liabilities
187.87
4,663.27
-4,475.40
-95.97%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
37.83
1,242.94
-1,205.11
-96.96%
Less: Accumulated Depreciation
24.92
289.85
-264.93
-91.40%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12.91
953.10
-940.19
-98.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.63
57.01
-53.38
-93.63%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.32
14.57
-14.25
-97.80%
Total Non-Current Assets
104.32
3,874.12
-3,769.80
-97.31%
Current Assets Loans & Advances
Current Investments
0.33
0
0.33
0.00%
Inventories
36.79
65.04
-28.25
-43.43%
Sundry Debtors
16.41
397.60
-381.19
-95.87%
Cash and Bank
21.43
221.53
-200.10
-90.33%
Other Current Assets
81.25
722.16
-640.91
-88.75%
Short Term Loans and Advances
6.28
38.00
-31.72
-83.47%
Total Current Assets
83.55
789.15
-705.60
-89.41%
Net Current Assets (Including Current Investments)
39.80
106.30
-66.50
-62.56%
Total Current Assets Excluding Current Investments
83.55
789.15
-705.60
-89.41%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
187.87
4,663.27
-4,475.40
-95.97%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.83
1,061.48
-1,047.65
-98.70%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






