Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
Share Warrants & Outstandings
Total Reserve
89.37
162.20
228.03
172.63
64.37
63.75
Shareholder's Funds
102.47
175.30
241.13
185.73
77.47
76.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,044.84
827.37
531.98
122.29
116.81
117.92
Secured Loans
1,044.84
827.37
531.98
122.29
116.81
117.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
2.52
-0.22
0.00
0.00
Other Long Term Liabilities
0
0
0
104.64
0
0.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.80
1.13
0.00
0.00
0.00
0.21
Total Non-Current Liabilities
1,046.63
828.50
534.50
122.07
116.81
118.15
Current Liabilities
Trade Payables
1.05
1.80
2.47
3.87
1.78
1.90
Other Current Liabilities
18.96
14.34
10.46
8.77
31.95
27.63
Short Term Borrowings
6.62
0.07
0.00
0.00
3.07
0.00
Short Term Provisions
1.22
1.07
0.10
0.06
0.13
0.23
Total Current Liabilities
27.86
17.28
13.03
12.69
36.93
29.76
Total Liabilities
1,176.97
1,021.07
788.66
425.13
231.21
224.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
37.07
36.12
35.46
35.44
43.47
82.96
Less: Accumulated Depreciation
17.44
15.28
13.32
11.41
9.76
8.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19.63
20.84
22.14
24.03
33.71
74.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
873.24
507.26
283.81
76.53
128.04
124.06
Long Term Loans & Advances
61.20
125.20
171.25
173.72
10.37
10.53
Other Non Current Assets
3.94
0.71
1.72
0.00
1.94
1.94
Total Non-Current Assets
958.01
654.01
478.91
274.29
174.06
210.54
Current Assets Loans & Advances
Current Investments
31.11
18.83
28.86
5.86
2.28
0.09
Inventories
96.38
0.00
0.00
0.00
0.00
0.32
Sundry Debtors
2.02
1.64
1.64
1.34
0.78
1.11
Cash and Bank
83.83
342.48
274.82
104.68
3.58
4.57
Other Current Assets
3.09
3.48
3.28
38.70
49.96
7.75
Short Term Loans and Advances
2.54
0.63
1.15
0.25
0.55
0.38
Total Current Assets
218.96
367.06
309.75
150.84
57.16
14.22
Net Current Assets (Including Current Investments)
191.10
349.79
296.72
138.15
20.22
-15.54
Total Current Assets Excluding Current Investments
187.85
348.23
280.89
144.98
54.88
14.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,176.97
1,021.07
788.66
425.13
231.21
224.76
Contingent Liabilities
4.77
3.17
3.17
0.00
0.00
0.00
Total Debt
1,051.46
827.44
531.98
122.29
119.87
117.92
Book Value per share (adjusted)
78.22
133.81
184.05
141.77
59.14
58.66
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 27.07% vs 55.54% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.81% vs -5.87% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 72.15% vs 78.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -40.35% vs 18.50% in Mar 2024
Compare Balance Sheet Results of Mac Charles(I)
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.10
0.02
13.08
65,400.00%
Share Warrants & Outstandings
Total Reserve
89.37
871.32
-781.95
-89.74%
Shareholder's Funds
102.47
871.34
-768.87
-88.24%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,044.84
465.81
579.03
124.31%
Secured Loans
1,044.84
460.82
584.02
126.73%
Unsecured Loans
0.00
4.99
-4.99
-100.00%
Deferred Tax Assets / Liabilities
0.00
299.24
-299.24
-100.00%
Other Long Term Liabilities
0.00
2,019.56
-2,019.56
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.80
5.27
-3.47
-65.84%
Total Non-Current Liabilities
1,046.63
2,789.88
-1,743.25
-62.48%
Current Liabilities
Trade Payables
1.05
27.10
-26.05
-96.13%
Other Current Liabilities
18.96
30.69
-11.73
-38.22%
Short Term Borrowings
6.62
154.35
-147.73
-95.71%
Short Term Provisions
1.22
0.97
0.25
25.77%
Total Current Liabilities
27.86
213.12
-185.26
-86.93%
Total Liabilities
1,176.97
3,990.14
-2,813.17
-70.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.07
2,391.66
-2,354.59
-98.45%
Less: Accumulated Depreciation
17.44
75.12
-57.68
-76.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
19.63
2,316.55
-2,296.92
-99.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
162.85
-162.85
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
873.24
607.55
265.69
43.73%
Long Term Loans & Advances
61.20
664.91
-603.71
-90.80%
Other Non Current Assets
3.94
551.51
-547.57
-99.29%
Total Non-Current Assets
958.01
3,754.84
-2,796.83
-74.49%
Current Assets Loans & Advances
Current Investments
31.11
0.00
31.11
0.00%
Inventories
96.38
2.90
93.48
3,223.45%
Sundry Debtors
2.02
12.22
-10.20
-83.47%
Cash and Bank
83.83
5.05
78.78
1,560.00%
Other Current Assets
3.09
7.93
-4.84
-61.03%
Short Term Loans and Advances
2.54
207.21
-204.67
-98.77%
Total Current Assets
218.96
235.30
-16.34
-6.94%
Net Current Assets (Including Current Investments)
191.10
22.18
168.92
761.59%
Total Current Assets Excluding Current Investments
187.85
235.30
-47.45
-20.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,176.97
3,990.14
-2,813.17
-70.50%
Contingent Liabilities
4.77
0.00
4.77
0.00%
Total Debt
1,051.46
620.17
431.29
69.54%
Book Value per share (adjusted)
78.22
4,35,672.30
-4,35,594.08
-99.98%
Annual - Borrowings
Borrowings 1,051.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.07% vs 55.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 19.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.81% vs -5.87% in Mar 2024
Annual - Investments
Investments 873.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 72.15% vs 78.73% in Mar 2024
Annual - Current Assets
Current Assets 218.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.35% vs 18.50% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
