Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024
Compare Balance Sheet Results of Macpower CNC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
17.49
-7.49
-42.82%
Share Warrants & Outstandings
Total Reserve
132.82
429.89
-297.07
-69.10%
Shareholder's Funds
142.82
447.38
-304.56
-68.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.14
0.06
0.08
133.33%
Secured Loans
0.00
0.06
-0.06
-100.00%
Unsecured Loans
0.14
0.00
0.14
0.00%
Deferred Tax Assets / Liabilities
2.67
6.70
-4.03
-60.15%
Other Long Term Liabilities
2.53
9.80
-7.27
-74.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.01
4.23
-4.22
-99.76%
Total Non-Current Liabilities
5.34
20.79
-15.45
-74.31%
Current Liabilities
Trade Payables
55.44
64.90
-9.46
-14.58%
Other Current Liabilities
10.76
92.24
-81.48
-88.33%
Short Term Borrowings
0.07
141.03
-140.96
-99.95%
Short Term Provisions
3.61
7.38
-3.77
-51.08%
Total Current Liabilities
69.89
305.55
-235.66
-77.13%
Total Liabilities
218.06
773.72
-555.66
-71.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.66
413.64
-336.98
-81.47%
Less: Accumulated Depreciation
24.41
176.97
-152.56
-86.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.25
236.67
-184.42
-77.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.86
9.12
-4.26
-46.71%
Intangible assets under development
0.09
3.09
-3.00
-97.09%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
31.02
-31.02
-100.00%
Long Term Loans & Advances
0.97
13.68
-12.71
-92.91%
Other Non Current Assets
0.00
3.90
-3.90
-100.00%
Total Non-Current Assets
60.88
301.19
-240.31
-79.79%
Current Assets Loans & Advances
Current Investments
0.00
22.59
-22.59
-100.00%
Inventories
108.79
285.38
-176.59
-61.88%
Sundry Debtors
34.32
79.99
-45.67
-57.09%
Cash and Bank
6.58
3.01
3.57
118.60%
Other Current Assets
0.00
5.93
-5.93
-100.00%
Short Term Loans and Advances
7.47
75.63
-68.16
-90.12%
Total Current Assets
157.17
472.52
-315.35
-66.74%
Net Current Assets (Including Current Investments)
87.29
166.98
-79.69
-47.72%
Total Current Assets Excluding Current Investments
157.17
449.94
-292.77
-65.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
218.06
773.72
-555.66
-71.82%
Contingent Liabilities
0.00
25.05
-25.05
-100.00%
Total Debt
0.22
141.09
-140.87
-99.84%
Book Value per share (adjusted)
142.76
127.92
14.84
11.60%
Annual - Borrowings
Borrowings 0.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 622.86% vs 9.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 57.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.51% vs 14.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 157.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.35% vs 36.06% in Mar 2024






