Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024
Compare Balance Sheet Results of Madhav Copper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
22.21
-8.64
-38.90%
Share Warrants & Outstandings
Total Reserve
32.14
41.99
-9.85
-23.46%
Shareholder's Funds
45.71
64.20
-18.49
-28.80%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.18
26.97
-24.79
-91.92%
Secured Loans
0.00
21.97
-21.97
-100.00%
Unsecured Loans
2.18
5.00
-2.82
-56.40%
Deferred Tax Assets / Liabilities
-1.53
4.83
-6.36
-131.68%
Other Long Term Liabilities
0.48
0.00
0.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.36
-0.36
-100.00%
Total Non-Current Liabilities
1.13
32.16
-31.03
-96.49%
Current Liabilities
Trade Payables
3.84
44.24
-40.40
-91.32%
Other Current Liabilities
0.82
22.52
-21.70
-96.36%
Short Term Borrowings
23.53
25.08
-1.55
-6.18%
Short Term Provisions
0.26
1.10
-0.84
-76.36%
Total Current Liabilities
28.46
92.94
-64.48
-69.38%
Total Liabilities
75.30
189.31
-114.01
-60.22%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.68
62.82
-52.14
-83.00%
Less: Accumulated Depreciation
1.66
15.65
-13.99
-89.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.02
47.16
-38.14
-80.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.93
14.91
-11.98
-80.35%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
0.00
1.29
-1.29
-100.00%
Other Non Current Assets
0.34
0.03
0.31
1,033.33%
Total Non-Current Assets
12.31
63.38
-51.07
-80.58%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
35.82
103.96
-68.14
-65.54%
Sundry Debtors
10.89
16.53
-5.64
-34.12%
Cash and Bank
0.29
2.46
-2.17
-88.21%
Other Current Assets
0.44
0.39
0.05
12.82%
Short Term Loans and Advances
15.56
2.58
12.98
503.10%
Total Current Assets
62.98
125.93
-62.95
-49.99%
Net Current Assets (Including Current Investments)
34.53
32.98
1.55
4.70%
Total Current Assets Excluding Current Investments
62.98
125.93
-62.95
-49.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.30
189.31
-114.01
-60.22%
Contingent Liabilities
0.00
0.25
-0.25
-100.00%
Total Debt
25.71
52.05
-26.34
-50.61%
Book Value per share (adjusted)
16.84
28.90
-12.06
-41.73%
Annual - Borrowings
Borrowings 25.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Annual - Current Assets
Current Assets 62.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024






