Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024
Compare Balance Sheet Results of Madhav Copper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
12.81
0.76
5.93%
Share Warrants & Outstandings
Total Reserve
32.14
18.43
13.71
74.39%
Shareholder's Funds
45.71
31.24
14.47
46.32%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.18
0.00
2.18
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
2.18
0.00
2.18
0.00%
Deferred Tax Assets / Liabilities
-1.53
0.01
-1.54
-15,400.00%
Other Long Term Liabilities
0.48
0.00
0.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.13
0.01
1.12
11,200.00%
Current Liabilities
Trade Payables
3.84
7.36
-3.52
-47.83%
Other Current Liabilities
0.82
4.96
-4.14
-83.47%
Short Term Borrowings
23.53
17.82
5.71
32.04%
Short Term Provisions
0.26
0.00
0.26
0.00%
Total Current Liabilities
28.46
30.14
-1.68
-5.57%
Total Liabilities
75.30
61.40
13.90
22.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.68
2.90
7.78
268.28%
Less: Accumulated Depreciation
1.66
0.78
0.88
112.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.02
2.12
6.90
325.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.93
0.00
2.93
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
2.99
-2.97
-99.33%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.34
0.23
0.11
47.83%
Total Non-Current Assets
12.31
5.34
6.97
130.52%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
35.82
18.86
16.96
89.93%
Sundry Debtors
10.89
33.77
-22.88
-67.75%
Cash and Bank
0.29
0.24
0.05
20.83%
Other Current Assets
0.44
2.81
-2.37
-84.34%
Short Term Loans and Advances
15.56
0.38
15.18
3,994.74%
Total Current Assets
62.98
56.06
6.92
12.34%
Net Current Assets (Including Current Investments)
34.53
25.92
8.61
33.22%
Total Current Assets Excluding Current Investments
62.98
56.06
6.92
12.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.30
61.40
13.90
22.64%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
25.71
17.82
7.89
44.28%
Book Value per share (adjusted)
16.84
23.94
-7.10
-29.66%
Annual - Borrowings
Borrowings 25.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Annual - Current Assets
Current Assets 62.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024






