Madhav Copper

  • Market Cap: Micro Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE813V01022
  • NSEID: MCL
  • BSEID:
INR
48.93
-0.89 (-1.79%)
BSENSE

Dec 19

BSE+NSE Vol: 119815

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024

Compare Balance Sheet Results of Madhav Copper
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
13.16
0.41
3.12%
Share Warrants & Outstandings
Total Reserve
32.14
57.26
-25.12
-43.87%
Shareholder's Funds
45.71
70.41
-24.70
-35.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.18
0.15
2.03
1,353.33%
Secured Loans
0.00
0.15
-0.15
-100.00%
Unsecured Loans
2.18
0.00
2.18
0.00%
Deferred Tax Assets / Liabilities
-1.53
-0.10
-1.43
-1,430.00%
Other Long Term Liabilities
0.48
2.80
-2.32
-82.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.23
-0.23
-100.00%
Total Non-Current Liabilities
1.13
3.07
-1.94
-63.19%
Current Liabilities
Trade Payables
3.84
12.02
-8.18
-68.05%
Other Current Liabilities
0.82
3.35
-2.53
-75.52%
Short Term Borrowings
23.53
39.63
-16.10
-40.63%
Short Term Provisions
0.26
0.06
0.20
333.33%
Total Current Liabilities
28.46
55.06
-26.60
-48.31%
Total Liabilities
75.30
128.55
-53.25
-41.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.68
31.96
-21.28
-66.58%
Less: Accumulated Depreciation
1.66
16.02
-14.36
-89.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.02
15.94
-6.92
-43.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.93
0.00
2.93
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
1.87
-1.85
-98.93%
Long Term Loans & Advances
0.00
1.35
-1.35
-100.00%
Other Non Current Assets
0.34
0.04
0.30
750.00%
Total Non-Current Assets
12.31
22.01
-9.70
-44.07%
Current Assets Loans & Advances
Current Investments
0.00
1.10
-1.10
-100.00%
Inventories
35.82
66.64
-30.82
-46.25%
Sundry Debtors
10.89
21.37
-10.48
-49.04%
Cash and Bank
0.29
1.35
-1.06
-78.52%
Other Current Assets
0.44
2.59
-2.15
-83.01%
Short Term Loans and Advances
15.56
13.49
2.07
15.34%
Total Current Assets
62.98
106.54
-43.56
-40.89%
Net Current Assets (Including Current Investments)
34.53
51.48
-16.95
-32.93%
Total Current Assets Excluding Current Investments
62.98
105.44
-42.46
-40.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.30
128.55
-53.25
-41.42%
Contingent Liabilities
0.00
10.46
-10.46
-100.00%
Total Debt
25.71
39.78
-14.07
-35.37%
Book Value per share (adjusted)
16.84
5.35
11.49
214.77%
Annual - Borrowings
Borrowings 25.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 11.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024

Annual - Investments
Investments 0.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024

Annual - Current Assets
Current Assets 62.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024