Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024
Compare Balance Sheet Results of Madhav Copper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
18.18
-4.61
-25.36%
Share Warrants & Outstandings
Total Reserve
32.14
93.53
-61.39
-65.64%
Shareholder's Funds
45.71
111.71
-66.00
-59.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.18
20.73
-18.55
-89.48%
Secured Loans
0.00
20.09
-20.09
-100.00%
Unsecured Loans
2.18
0.63
1.55
246.03%
Deferred Tax Assets / Liabilities
-1.53
-0.15
-1.38
-920.00%
Other Long Term Liabilities
0.48
0.22
0.26
118.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.13
19.04
-17.91
-94.07%
Current Liabilities
Trade Payables
3.84
41.31
-37.47
-90.70%
Other Current Liabilities
0.82
19.28
-18.46
-95.75%
Short Term Borrowings
23.53
6.35
17.18
270.55%
Short Term Provisions
0.26
0.00
0.26
0.00%
Total Current Liabilities
28.46
66.93
-38.47
-57.48%
Total Liabilities
75.30
197.68
-122.38
-61.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.68
19.14
-8.46
-44.20%
Less: Accumulated Depreciation
1.66
3.18
-1.52
-47.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.02
15.95
-6.93
-43.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.93
0.79
2.14
270.89%
Intangible assets under development
0.00
9.51
-9.51
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
0.00
23.63
-23.63
-100.00%
Other Non Current Assets
0.34
1.93
-1.59
-82.38%
Total Non-Current Assets
12.31
51.80
-39.49
-76.24%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
35.82
41.01
-5.19
-12.66%
Sundry Debtors
10.89
90.33
-79.44
-87.94%
Cash and Bank
0.29
5.30
-5.01
-94.53%
Other Current Assets
0.44
3.20
-2.76
-86.25%
Short Term Loans and Advances
15.56
6.03
9.53
158.04%
Total Current Assets
62.98
145.87
-82.89
-56.82%
Net Current Assets (Including Current Investments)
34.53
78.94
-44.41
-56.26%
Total Current Assets Excluding Current Investments
62.98
145.87
-82.89
-56.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.30
197.68
-122.38
-61.91%
Contingent Liabilities
0.00
1.12
-1.12
-100.00%
Total Debt
25.71
23.57
2.14
9.08%
Book Value per share (adjusted)
16.84
61.44
-44.60
-72.59%
Annual - Borrowings
Borrowings 25.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Annual - Current Assets
Current Assets 62.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024






