Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024
Compare Balance Sheet Results of Madhav Copper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.57
6.55
7.02
107.18%
Share Warrants & Outstandings
Total Reserve
32.14
128.78
-96.64
-75.04%
Shareholder's Funds
45.71
135.33
-89.62
-66.22%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.18
48.63
-46.45
-95.52%
Secured Loans
0.00
29.14
-29.14
-100.00%
Unsecured Loans
2.18
19.50
-17.32
-88.82%
Deferred Tax Assets / Liabilities
-1.53
11.87
-13.40
-112.89%
Other Long Term Liabilities
0.48
0.00
0.48
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.46
-1.46
-100.00%
Total Non-Current Liabilities
1.13
61.96
-60.83
-98.18%
Current Liabilities
Trade Payables
3.84
107.05
-103.21
-96.41%
Other Current Liabilities
0.82
9.45
-8.63
-91.32%
Short Term Borrowings
23.53
190.39
-166.86
-87.64%
Short Term Provisions
0.26
0.07
0.19
271.43%
Total Current Liabilities
28.46
306.96
-278.50
-90.73%
Total Liabilities
75.30
504.26
-428.96
-85.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.68
173.80
-163.12
-93.86%
Less: Accumulated Depreciation
1.66
55.06
-53.40
-96.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.02
118.75
-109.73
-92.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.93
28.19
-25.26
-89.61%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.59
-0.57
-96.61%
Long Term Loans & Advances
0.00
0.97
-0.97
-100.00%
Other Non Current Assets
0.34
0.00
0.34
0.00%
Total Non-Current Assets
12.31
148.50
-136.19
-91.71%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
35.82
203.92
-168.10
-82.43%
Sundry Debtors
10.89
53.03
-42.14
-79.46%
Cash and Bank
0.29
21.01
-20.72
-98.62%
Other Current Assets
0.44
18.59
-18.15
-97.63%
Short Term Loans and Advances
15.56
59.20
-43.64
-73.72%
Total Current Assets
62.98
355.76
-292.78
-82.30%
Net Current Assets (Including Current Investments)
34.53
48.80
-14.27
-29.24%
Total Current Assets Excluding Current Investments
62.98
355.76
-292.78
-82.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
75.30
504.26
-428.96
-85.07%
Contingent Liabilities
0.00
17.42
-17.42
-100.00%
Total Debt
25.71
239.02
-213.31
-89.24%
Book Value per share (adjusted)
16.84
20.65
-3.81
-18.45%
Annual - Borrowings
Borrowings 25.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 95.36% vs 1,202.97% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.62% vs 30.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.79% vs -7.17% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.24% in Mar 2024
Annual - Current Assets
Current Assets 62.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.39% vs -43.02% in Mar 2024






