Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
276.80
344.60
428.15
452.76
345.60
-14.98
Shareholder's Funds
276.80
344.60
428.15
452.76
345.60
-14.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
28.76
2.06
1.49
2.39
85.76
306.43
Secured Loans
28.76
2.06
1.49
2.39
85.76
306.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.89
-50.84
-38.32
-41.09
-44.54
-0.15
Other Long Term Liabilities
29.04
29.01
57.41
58.7
61.37
182.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.09
16.02
23.12
33.06
40.46
51.18
Total Non-Current Liabilities
56.25
29.01
57.41
58.70
61.37
487.47
Current Liabilities
Trade Payables
21.64
24.44
18.00
37.59
52.16
40.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.09
16.02
23.12
33.06
40.46
51.18
Total Current Liabilities
46.27
46.89
47.24
85.48
173.62
133.83
Total Liabilities
379.32
420.49
532.81
596.95
580.59
606.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
199.81
220.65
217.51
206.28
191.38
150.65
Less: Accumulated Depreciation
115.24
115.89
101.50
94.12
90.37
75.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
84.57
104.76
116.01
112.16
101.02
74.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
21.96
12.19
11.59
10.66
9.74
132.34
Total Non-Current Assets
160.09
175.06
194.96
187.83
170.98
226.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.83
36.62
46.49
41.08
44.54
48.00
Sundry Debtors
28.40
32.64
35.38
50.95
64.39
47.45
Cash and Bank
138.61
158.09
225.48
279.55
279.94
151.66
Other Current Assets
204.29
231.64
315.19
397.47
393.21
257.30
Short Term Loans and Advances
4.44
4.29
7.85
25.89
4.34
10.20
Total Current Assets
219.23
245.43
337.85
409.12
409.61
379.37
Net Current Assets (Including Current Investments)
172.96
198.55
290.61
323.64
235.99
245.53
Total Current Assets Excluding Current Investments
219.23
245.43
337.85
409.12
409.61
379.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
379.32
420.49
532.81
596.95
580.59
606.32
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28.76
2.06
1.49
2.39
85.76
306.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of MagnaChip Semiconductor Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
276.80
229.11
47.69
20.82%
Shareholder's Funds
276.80
229.11
47.69
20.82%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
28.76
181.82
-153.06
-84.18%
Secured Loans
28.76
181.82
-153.06
-84.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-52.89
0
-52.89
0.00%
Other Long Term Liabilities
29.04
9.04
20.00
221.24%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17.09
0
17.09
0.00%
Total Non-Current Liabilities
56.25
147.85
-91.60
-61.95%
Current Liabilities
Trade Payables
21.64
104.97
-83.33
-79.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17.09
0
17.09
0.00%
Total Current Liabilities
46.27
170.07
-123.80
-72.79%
Total Liabilities
379.32
547.03
-167.71
-30.66%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
199.81
433.38
-233.57
-53.89%
Less: Accumulated Depreciation
115.24
204.50
-89.26
-43.65%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
84.57
228.88
-144.31
-63.05%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
21.96
8.37
13.59
162.37%
Total Non-Current Assets
160.09
245.76
-85.67
-34.86%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
32.83
88.14
-55.31
-62.75%
Sundry Debtors
28.40
116.80
-88.40
-75.68%
Cash and Bank
138.61
79.13
59.48
75.17%
Other Current Assets
204.29
284.07
-79.78
-28.08%
Short Term Loans and Advances
4.44
0
4.44
0.00%
Total Current Assets
219.23
301.27
-82.04
-27.23%
Net Current Assets (Including Current Investments)
172.96
131.20
41.76
31.83%
Total Current Assets Excluding Current Investments
219.23
301.27
-82.04
-27.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
379.32
547.03
-167.71
-30.66%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28.76
181.82
-153.06
-84.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






