Mahamaya Steel

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE451L01014
  • NSEID: MAHASTEEL
  • BSEID: 513554
INR
1,258.20
-66.2 (-5.0%)
BSENSE

Sep 03, 03:30 PM

BSE+NSE Vol: 699

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.43
26.43
26.43
26.43
26.43
37.19
Share Warrants & Outstandings
Total Reserve
132.31
122.55
114.82
107.97
102.35
74.27
Shareholder's Funds
158.75
148.98
141.26
134.40
128.79
111.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.98
8.82
18.90
23.08
26.06
31.85
Secured Loans
0.54
1.89
4.21
6.98
7.04
1.42
Unsecured Loans
6.44
6.93
14.69
16.10
19.02
30.43
Deferred Tax Assets / Liabilities
6.49
6.73
7.04
7.17
7.34
7.80
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.95
0.71
0.69
0.62
0.64
0.69
Total Non-Current Liabilities
14.43
16.26
26.63
30.87
34.04
40.35
Current Liabilities
Trade Payables
23.99
24.15
13.86
18.38
5.76
15.45
Other Current Liabilities
9.40
11.18
20.80
14.02
12.51
2.46
Short Term Borrowings
51.06
37.22
21.94
20.14
19.23
49.15
Short Term Provisions
12.65
6.32
8.64
7.05
4.95
5.38
Total Current Liabilities
97.10
78.86
65.24
59.58
42.46
72.44
Total Liabilities
270.27
244.10
233.12
224.85
205.29
224.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
133.12
123.77
115.17
106.70
96.08
91.15
Less: Accumulated Depreciation
60.38
53.46
46.63
41.43
36.45
30.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.74
70.31
68.54
65.27
59.63
60.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.24
27.38
25.98
30.05
30.78
31.03
Long Term Loans & Advances
21.62
17.55
15.74
12.32
10.13
6.31
Other Non Current Assets
11.06
11.06
11.06
11.06
11.06
11.06
Total Non-Current Assets
133.66
126.30
121.32
118.70
111.59
109.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
110.28
80.88
87.34
80.49
46.60
71.98
Sundry Debtors
18.08
24.81
14.63
18.16
21.24
20.03
Cash and Bank
0.12
0.76
1.43
0.30
15.04
2.35
Other Current Assets
1.62
1.54
1.50
1.16
1.22
3.04
Short Term Loans and Advances
6.50
9.81
6.90
6.04
9.60
17.82
Total Current Assets
136.61
117.80
111.80
106.15
93.70
115.22
Net Current Assets (Including Current Investments)
39.51
38.94
46.57
46.57
51.24
42.78
Total Current Assets Excluding Current Investments
136.61
117.80
111.80
106.15
93.70
115.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
270.27
244.10
233.12
224.85
205.29
224.24
Contingent Liabilities
11.19
14.25
14.38
14.57
12.86
14.57
Total Debt
58.04
46.03
40.84
43.22
45.29
81.00
Book Value per share (adjusted)
0
84.57
79.87
75.69
72.28
60.28
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 26.09% vs 12.71% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 3.46% vs 2.58% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 3.14% vs 5.39% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.97% vs 5.37% in Mar 2025

Compare Balance Sheet Results of Mahamaya Steel
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.43
0
26.43
0.00%
Share Warrants & Outstandings
Total Reserve
132.31
0
132.31
0.00%
Shareholder's Funds
158.75
0
158.75
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
6.98
0
6.98
0.00%
Secured Loans
0.54
0
0.54
0.00%
Unsecured Loans
6.44
0
6.44
0.00%
Deferred Tax Assets / Liabilities
6.49
0
6.49
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.95
0
0.95
0.00%
Total Non-Current Liabilities
14.43
0
14.43
0.00%
Current Liabilities
Trade Payables
23.99
0
23.99
0.00%
Other Current Liabilities
9.40
0
9.40
0.00%
Short Term Borrowings
51.06
0
51.06
0.00%
Short Term Provisions
12.65
0
12.65
0.00%
Total Current Liabilities
97.10
0
97.10
0.00%
Total Liabilities
270.27
0
270.27
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
133.12
0
133.12
0.00%
Less: Accumulated Depreciation
60.38
0
60.38
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
72.74
0
72.74
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
28.24
0
28.24
0.00%
Long Term Loans & Advances
21.62
0
21.62
0.00%
Other Non Current Assets
11.06
0
11.06
0.00%
Total Non-Current Assets
133.66
0
133.66
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
110.28
0
110.28
0.00%
Sundry Debtors
18.08
0
18.08
0.00%
Cash and Bank
0.12
0
0.12
0.00%
Other Current Assets
1.62
0
1.62
0.00%
Short Term Loans and Advances
6.50
0
6.50
0.00%
Total Current Assets
136.61
0
136.61
0.00%
Net Current Assets (Including Current Investments)
39.51
0
39.51
0.00%
Total Current Assets Excluding Current Investments
136.61
0
136.61
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
270.27
0
270.27
0.00%
Contingent Liabilities
11.19
0
11.19
0.00%
Total Debt
58.04
0
58.04
0.00%
Book Value per share (adjusted)
0.00
0
0.00
0.00%
Annual - Borrowings
Borrowings 58.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.09% vs 12.71% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 72.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.46% vs 2.58% in Mar 2025

Annual - Investments
Investments 28.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.14% vs 5.39% in Mar 2025

Annual - Current Assets
Current Assets 136.61 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.97% vs 5.37% in Mar 2025