Mahindra Life

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE813A01018
  • NSEID: MAHLIFE
  • BSEID: 532313
INR
412.60
-5.25 (-1.26%)
BSENSE

Dec 05

BSE+NSE Vol: 1.4 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
155.09
155.01
154.67
154.52
51.38
51.36
Share Warrants & Outstandings
Total Reserve
1,735.83
1,713.80
1,647.59
1,629.56
1,574.34
1,645.16
Shareholder's Funds
1,896.10
1,872.77
1,805.77
1,788.52
1,631.10
1,701.27
Minority Interest
0.17
0.22
0.16
49.10
41.98
41.94
Long-Term Borrowings
917.66
647.96
7.71
60.13
75.21
62.89
Secured Loans
917.66
647.96
0.00
45.00
60.00
30.00
Unsecured Loans
0.00
0.00
7.71
15.13
15.21
32.89
Deferred Tax Assets / Liabilities
-99.35
-105.84
-59.19
-78.90
-2.55
7.74
Other Long Term Liabilities
7.36
5.14
1.83
4.84
1.83
2.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.88
6.36
4.61
4.27
5.20
3.77
Total Non-Current Liabilities
834.55
553.61
-45.05
-9.66
79.69
77.19
Current Liabilities
Trade Payables
233.19
194.65
191.83
173.35
134.89
127.56
Other Current Liabilities
2,836.46
1,988.72
1,329.94
724.60
503.03
439.93
Short Term Borrowings
514.08
224.81
257.38
220.36
169.13
144.07
Short Term Provisions
6.86
8.64
11.51
12.28
10.32
9.74
Total Current Liabilities
3,590.60
2,416.82
1,790.66
1,130.58
817.36
721.29
Total Liabilities
6,321.42
4,843.42
3,551.54
2,958.54
2,570.14
2,541.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
61.91
51.54
40.17
98.36
88.28
98.04
Less: Accumulated Depreciation
43.49
31.43
25.81
20.51
18.41
25.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18.42
20.11
14.36
77.85
69.87
72.09
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.79
5.08
5.13
3.40
14.59
12.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
844.20
827.38
728.56
642.31
578.54
569.14
Long Term Loans & Advances
276.95
75.81
82.26
92.64
80.53
77.09
Other Non Current Assets
1.53
0.68
0.13
0.13
1.90
5.25
Total Non-Current Assets
1,153.18
933.28
833.26
821.97
746.01
735.81
Current Assets Loans & Advances
Current Investments
59.88
86.28
196.17
0.04
0.04
0.03
Inventories
4,462.09
3,377.86
2,097.58
1,441.92
1,344.70
1,204.26
Sundry Debtors
138.74
107.19
129.10
91.89
56.41
114.37
Cash and Bank
256.21
106.77
77.39
225.48
135.46
132.44
Other Current Assets
136.82
111.85
55.78
30.74
17.06
18.70
Short Term Loans and Advances
114.50
120.19
162.26
346.51
270.46
336.08
Total Current Assets
5,168.24
3,910.14
2,718.28
2,136.57
1,824.13
1,805.88
Net Current Assets (Including Current Investments)
1,577.64
1,493.32
927.63
1,005.99
1,006.77
1,084.59
Total Current Assets Excluding Current Investments
5,108.36
3,823.86
2,522.11
2,136.53
1,824.10
1,805.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,321.42
4,843.42
3,551.54
2,958.54
2,570.14
2,541.69
Contingent Liabilities
257.65
267.66
141.37
94.28
90.05
342.96
Total Debt
0.00
872.77
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
112.246490575738
110.924431468679
107.187778298033
106.269681695908
97.146267195079
101.369485716034
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 64.05% vs 229.24% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 43.19% vs 180.87% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.86% vs 29.25% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 2.03% vs 13.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 32.18% vs 43.85% in Mar 2024

Compare Balance Sheet Results of Mahindra Life
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
155.09
244.39
-89.30
-36.54%
Share Warrants & Outstandings
Total Reserve
1,735.83
8,472.01
-6,736.18
-79.51%
Shareholder's Funds
1,896.10
9,321.09
-7,424.99
-79.66%
Minority Interest
0.17
5.56
-5.39
-96.94%
Long-Term Borrowings
917.66
2,515.20
-1,597.54
-63.52%
Secured Loans
917.66
1,795.66
-878.00
-48.90%
Unsecured Loans
0.00
719.54
-719.54
-100.00%
Deferred Tax Assets / Liabilities
-99.35
905.95
-1,005.30
-110.97%
Other Long Term Liabilities
7.36
640.08
-632.72
-98.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.88
37.54
-28.66
-76.35%
Total Non-Current Liabilities
834.55
4,098.77
-3,264.22
-79.64%
Current Liabilities
Trade Payables
233.19
905.87
-672.68
-74.26%
Other Current Liabilities
2,836.46
3,907.67
-1,071.21
-27.41%
Short Term Borrowings
514.08
2,011.26
-1,497.18
-74.44%
Short Term Provisions
6.86
237.46
-230.60
-97.11%
Total Current Liabilities
3,590.60
7,062.26
-3,471.66
-49.16%
Total Liabilities
6,321.42
20,487.68
-14,166.26
-69.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
61.91
2,677.16
-2,615.25
-97.69%
Less: Accumulated Depreciation
43.49
67.31
-23.82
-35.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.42
2,609.85
-2,591.43
-99.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.79
9.30
-4.51
-48.49%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
844.20
3,508.12
-2,663.92
-75.94%
Long Term Loans & Advances
276.95
604.06
-327.11
-54.15%
Other Non Current Assets
1.53
628.61
-627.08
-99.76%
Total Non-Current Assets
1,153.18
7,359.94
-6,206.76
-84.33%
Current Assets Loans & Advances
Current Investments
59.88
69.20
-9.32
-13.47%
Inventories
4,462.09
12,058.26
-7,596.17
-63.00%
Sundry Debtors
138.74
51.73
87.01
168.20%
Cash and Bank
256.21
414.09
-157.88
-38.13%
Other Current Assets
136.82
31.74
105.08
331.06%
Short Term Loans and Advances
114.50
502.71
-388.21
-77.22%
Total Current Assets
5,168.24
13,127.75
-7,959.51
-60.63%
Net Current Assets (Including Current Investments)
1,577.64
6,065.49
-4,487.85
-73.99%
Total Current Assets Excluding Current Investments
5,108.36
13,058.54
-7,950.18
-60.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,321.42
20,487.68
-14,166.26
-69.15%
Contingent Liabilities
257.65
220.82
36.83
16.68%
Total Debt
0.00
4,526.46
-4,526.46
-100.00%
Book Value per share (adjusted)
112.25
71.36
40.89
57.30%
Annual - Borrowings
Borrowings 1,431.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.05% vs 229.24% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.19% vs 180.87% in Mar 2024

Annual - Fixed Assets
Fixed Assets 23.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.86% vs 29.25% in Mar 2024

Annual - Investments
Investments 844.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.03% vs 13.56% in Mar 2024

Annual - Current Assets
Current Assets 5,168.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.18% vs 43.85% in Mar 2024