Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024
Compare Balance Sheet Results of Maiden Forgings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.21
6.92
7.29
105.35%
Share Warrants & Outstandings
Total Reserve
62.26
17.31
44.95
259.68%
Shareholder's Funds
76.47
24.23
52.24
215.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.90
10.59
9.31
87.91%
Secured Loans
12.35
10.59
1.76
16.62%
Unsecured Loans
7.55
0.00
7.55
0.00%
Deferred Tax Assets / Liabilities
0.45
-0.24
0.69
287.50%
Other Long Term Liabilities
0.00
0.18
-0.18
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.17
0.00
0.17
0.00%
Total Non-Current Liabilities
20.53
10.53
10.00
94.97%
Current Liabilities
Trade Payables
12.71
17.83
-5.12
-28.72%
Other Current Liabilities
2.59
1.64
0.95
57.93%
Short Term Borrowings
49.40
7.89
41.51
526.11%
Short Term Provisions
2.53
0.00
2.53
0.00%
Total Current Liabilities
67.24
27.36
39.88
145.76%
Total Liabilities
164.24
62.12
102.12
164.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
68.94
17.25
51.69
299.65%
Less: Accumulated Depreciation
31.53
13.70
17.83
130.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.41
3.55
33.86
953.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.02
-0.02
-100.00%
Long Term Loans & Advances
4.22
0.00
4.22
0.00%
Other Non Current Assets
0.22
0.40
-0.18
-45.00%
Total Non-Current Assets
41.86
3.98
37.88
951.76%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
75.80
33.34
42.46
127.35%
Sundry Debtors
29.69
17.17
12.52
72.92%
Cash and Bank
2.65
1.25
1.40
112.00%
Other Current Assets
1.95
0.07
1.88
2,685.71%
Short Term Loans and Advances
12.28
6.32
5.96
94.30%
Total Current Assets
122.38
58.14
64.24
110.49%
Net Current Assets (Including Current Investments)
55.14
30.78
24.36
79.14%
Total Current Assets Excluding Current Investments
122.38
58.14
64.24
110.49%
Miscellaneous Expenses not written off
0.22
0.00
0.22
0.00%
Total Assets
164.24
62.12
102.12
164.39%
Contingent Liabilities
0.00
2.23
-2.23
-100.00%
Total Debt
69.30
18.48
50.82
275.00%
Book Value per share (adjusted)
53.81
35.00
18.81
53.74%
Annual - Borrowings
Borrowings 69.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 37.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 122.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024






