Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024
Compare Balance Sheet Results of Maiden Forgings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.21
13.69
0.52
3.80%
Share Warrants & Outstandings
Total Reserve
62.26
106.52
-44.26
-41.55%
Shareholder's Funds
76.47
120.21
-43.74
-36.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.90
0.00
19.90
0.00%
Secured Loans
12.35
0.00
12.35
0.00%
Unsecured Loans
7.55
0.00
7.55
0.00%
Deferred Tax Assets / Liabilities
0.45
0.26
0.19
73.08%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.17
1.26
-1.09
-86.51%
Total Non-Current Liabilities
20.53
1.52
19.01
1,250.66%
Current Liabilities
Trade Payables
12.71
0.99
11.72
1,183.84%
Other Current Liabilities
2.59
0.56
2.03
362.50%
Short Term Borrowings
49.40
0.00
49.40
0.00%
Short Term Provisions
2.53
1.15
1.38
120.00%
Total Current Liabilities
67.24
2.70
64.54
2,390.37%
Total Liabilities
164.24
124.44
39.80
31.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
68.94
35.61
33.33
93.60%
Less: Accumulated Depreciation
31.53
16.21
15.32
94.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.41
19.40
18.01
92.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.33
-0.33
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.35
-0.35
-100.00%
Long Term Loans & Advances
4.22
0.19
4.03
2,121.05%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
41.86
20.27
21.59
106.51%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
75.80
27.42
48.38
176.44%
Sundry Debtors
29.69
42.46
-12.77
-30.08%
Cash and Bank
2.65
29.17
-26.52
-90.92%
Other Current Assets
1.95
0.24
1.71
712.50%
Short Term Loans and Advances
12.28
4.87
7.41
152.16%
Total Current Assets
122.38
104.16
18.22
17.49%
Net Current Assets (Including Current Investments)
55.14
101.46
-46.32
-45.65%
Total Current Assets Excluding Current Investments
122.38
104.16
18.22
17.49%
Miscellaneous Expenses not written off
0.22
0.00
0.22
0.00%
Total Assets
164.24
124.44
39.80
31.98%
Contingent Liabilities
0.00
0.52
-0.52
-100.00%
Total Debt
69.30
0.00
69.30
0.00%
Book Value per share (adjusted)
53.81
87.81
-34.00
-38.72%
Annual - Borrowings
Borrowings 69.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 37.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 122.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024






