Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024
Compare Balance Sheet Results of Maiden Forgings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.21
19.80
-5.59
-28.23%
Share Warrants & Outstandings
Total Reserve
62.26
20.50
41.76
203.71%
Shareholder's Funds
76.47
40.30
36.17
89.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.90
3.68
16.22
440.76%
Secured Loans
12.35
0.00
12.35
0.00%
Unsecured Loans
7.55
3.68
3.87
105.16%
Deferred Tax Assets / Liabilities
0.45
-77.99
78.44
100.58%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
1.56
-1.56
-100.00%
Long Term Provisions
0.17
1.27
-1.10
-86.61%
Total Non-Current Liabilities
20.53
-71.48
92.01
128.72%
Current Liabilities
Trade Payables
12.71
76.36
-63.65
-83.36%
Other Current Liabilities
2.59
41.92
-39.33
-93.82%
Short Term Borrowings
49.40
75.24
-25.84
-34.34%
Short Term Provisions
2.53
2.33
0.20
8.58%
Total Current Liabilities
67.24
195.86
-128.62
-65.67%
Total Liabilities
164.24
164.67
-0.43
-0.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
68.94
501.52
-432.58
-86.25%
Less: Accumulated Depreciation
31.53
444.45
-412.92
-92.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
37.41
57.07
-19.66
-34.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
9.01
-9.01
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
52.80
-52.80
-100.00%
Long Term Loans & Advances
4.22
10.88
-6.66
-61.21%
Other Non Current Assets
0.22
-0.19
0.41
215.79%
Total Non-Current Assets
41.86
129.56
-87.70
-67.69%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
75.80
30.10
45.70
151.83%
Sundry Debtors
29.69
1.24
28.45
2,294.35%
Cash and Bank
2.65
2.64
0.01
0.38%
Other Current Assets
1.95
0.00
1.95
0.00%
Short Term Loans and Advances
12.28
1.13
11.15
986.73%
Total Current Assets
122.38
35.11
87.27
248.56%
Net Current Assets (Including Current Investments)
55.14
-160.75
215.89
134.30%
Total Current Assets Excluding Current Investments
122.38
35.11
87.27
248.56%
Miscellaneous Expenses not written off
0.22
0.00
0.22
0.00%
Total Assets
164.24
164.67
-0.43
-0.26%
Contingent Liabilities
0.00
104.31
-104.31
-100.00%
Total Debt
69.30
78.92
-9.62
-12.19%
Book Value per share (adjusted)
53.81
20.36
33.45
164.29%
Annual - Borrowings
Borrowings 69.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.58% vs -7.21% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 37.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.33% vs 0.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 122.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.26% vs 21.31% in Mar 2024






