Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
110.63
27.20
18.52
32.80
21.54
7.85
Shareholder's Funds
110.63
27.20
18.52
32.80
21.54
7.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
9.64
14.18
20.51
26.99
21.49
0.00
Secured Loans
9.64
14.18
20.51
26.99
21.49
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.64
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
12.59
5.28
4.17
2.04
1.06
2.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.27
4.04
2.63
1.57
1.06
0.94
Total Non-Current Liabilities
19.50
15.19
20.79
23.99
20.36
2.06
Current Liabilities
Trade Payables
14.44
7.81
14.76
5.56
6.45
3.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.27
4.04
2.63
1.57
1.06
0.94
Total Current Liabilities
23.88
12.74
21.89
12.64
21.07
13.22
Total Liabilities
154.01
55.13
61.20
69.44
62.97
23.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
175.86
89.33
85.19
67.28
58.86
13.90
Less: Accumulated Depreciation
75.53
63.26
42.51
12.00
1.15
0.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
100.33
26.06
42.68
55.28
57.71
12.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.33
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.21
6.02
0.00
0.32
0.00
0.00
Total Non-Current Assets
114.64
33.09
43.72
56.89
58.68
13.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.95
18.26
13.51
8.67
0.48
1.47
Sundry Debtors
0.46
0.40
1.49
0.01
0.00
0.00
Cash and Bank
20.88
1.98
0.71
2.46
3.35
5.52
Other Current Assets
37.38
20.91
15.82
11.17
4.02
8.81
Short Term Loans and Advances
0.09
0.27
0.11
0.04
0.00
0.00
Total Current Assets
39.37
22.04
17.48
12.54
4.29
9.17
Net Current Assets (Including Current Investments)
15.49
9.30
-4.41
-0.10
-16.78
-4.05
Total Current Assets Excluding Current Investments
39.37
22.04
17.48
12.54
4.29
9.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
154.01
55.13
61.20
69.44
62.97
23.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9.64
14.18
20.51
26.99
21.49
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Mako Mining Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
110.63
217.22
-106.59
-49.07%
Shareholder's Funds
110.63
217.22
-106.59
-49.07%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
9.64
101.13
-91.49
-90.47%
Secured Loans
9.64
101.13
-91.49
-90.47%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.64
15.74
-11.10
-70.52%
Other Long Term Liabilities
12.59
62.28
-49.69
-79.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.27
42.10
-35.83
-85.11%
Total Non-Current Liabilities
19.50
106.97
-87.47
-81.77%
Current Liabilities
Trade Payables
14.44
45.72
-31.28
-68.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.27
42.10
-35.83
-85.11%
Total Current Liabilities
23.88
128.97
-105.09
-81.48%
Total Liabilities
154.01
453.17
-299.16
-66.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
175.86
270.57
-94.71
-35.00%
Less: Accumulated Depreciation
75.53
117.56
-42.03
-35.75%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
100.33
153.01
-52.68
-34.43%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.05
-0.05
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14.21
17.90
-3.69
-20.61%
Total Non-Current Assets
114.64
175.40
-60.76
-34.64%
Current Assets Loans & Advances
Current Investments
0
55.43
-55.43
-100.00%
Inventories
15.95
116.99
-101.04
-86.37%
Sundry Debtors
0.46
0.55
-0.09
-16.36%
Cash and Bank
20.88
89.80
-68.92
-76.75%
Other Current Assets
37.38
269.25
-231.87
-86.12%
Short Term Loans and Advances
0.09
6.48
-6.39
-98.61%
Total Current Assets
39.37
277.77
-238.40
-85.83%
Net Current Assets (Including Current Investments)
15.49
148.79
-133.30
-89.59%
Total Current Assets Excluding Current Investments
39.37
277.77
-238.40
-85.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
154.01
453.17
-299.16
-66.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9.64
101.13
-91.49
-90.47%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






