Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -1.65% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -4.55% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 46.51% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 99.28% vs NA in Mar 2024
Compare Balance Sheet Results of Malpani Pipes
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.78
4.87
5.91
121.36%
Share Warrants & Outstandings
Total Reserve
35.88
5.36
30.52
569.40%
Shareholder's Funds
46.65
10.23
36.42
356.01%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.57
0.97
9.60
989.69%
Secured Loans
5.67
0.36
5.31
1,475.00%
Unsecured Loans
4.90
0.61
4.29
703.28%
Deferred Tax Assets / Liabilities
0.29
0.23
0.06
26.09%
Other Long Term Liabilities
0.21
0.00
0.21
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
11.07
1.20
9.87
822.50%
Current Liabilities
Trade Payables
29.65
3.36
26.29
782.44%
Other Current Liabilities
5.47
5.31
0.16
3.01%
Short Term Borrowings
19.22
9.74
9.48
97.33%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
54.34
18.41
35.93
195.17%
Total Liabilities
112.06
29.84
82.22
275.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.29
10.73
4.56
42.50%
Less: Accumulated Depreciation
3.20
0.00
3.20
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.09
10.73
1.36
12.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.44
0.53
2.91
549.06%
Intangible assets under development
0.00
1.42
-1.42
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.29
-0.29
-100.00%
Other Non Current Assets
5.62
0.00
5.62
0.00%
Total Non-Current Assets
21.15
12.98
8.17
62.94%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
36.15
6.99
29.16
417.17%
Sundry Debtors
49.91
5.65
44.26
783.36%
Cash and Bank
0.44
0.14
0.30
214.29%
Other Current Assets
2.80
0.71
2.09
294.37%
Short Term Loans and Advances
1.62
3.37
-1.75
-51.93%
Total Current Assets
90.91
16.87
74.04
438.89%
Net Current Assets (Including Current Investments)
36.57
-1.55
38.12
2,459.35%
Total Current Assets Excluding Current Investments
90.91
16.87
74.04
438.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
112.06
29.84
82.22
275.54%
Contingent Liabilities
0.58
0.00
0.58
0.00%
Total Debt
29.79
10.71
19.08
178.15%
Book Value per share (adjusted)
43.29
21.00
22.29
106.14%
Annual - Borrowings
Borrowings 29.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.65% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.55% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 15.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.51% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 90.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.28% vs NA in Mar 2024






