down arrow

Man Industries

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE993A01026
  • NSEID: MANINDS
  • BSEID: 513269
INR
443.45
3.6 (0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 2.25 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
32.37
32.37
30.05
29.59
28.55
28.55
Share Warrants & Outstandings
Total Reserve
1,563.43
1,361.03
1,102.24
911.09
806.33
717.81
Shareholder's Funds
1,607.26
1,404.87
1,132.29
942.18
834.88
746.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
138.48
136.28
129.55
3.66
2.03
15.33
Secured Loans
106.88
134.58
127.86
3.66
2.03
15.33
Unsecured Loans
31.60
1.70
1.70
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
27.56
25.78
24.30
22.69
25.45
26.61
Other Long Term Liabilities
19.25
17.71
4.93
6.64
11.25
15.49
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.84
0.00
Long Term Provisions
1.64
0.54
2.31
1.73
1.28
1.17
Total Non-Current Liabilities
186.94
180.31
161.09
34.72
40.86
58.61
Current Liabilities
Trade Payables
1,200.41
502.75
339.98
754.86
517.57
561.28
Other Current Liabilities
465.98
153.38
54.32
36.57
105.69
232.21
Short Term Borrowings
317.47
172.17
165.74
45.70
281.83
224.78
Short Term Provisions
1.09
1.68
6.83
5.86
5.09
3.92
Total Current Liabilities
1,984.94
829.98
566.86
843.00
910.17
1,022.20
Total Liabilities
3,779.15
2,415.16
1,860.24
1,819.90
1,785.91
1,827.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,046.98
972.74
876.04
603.20
576.35
561.61
Less: Accumulated Depreciation
423.82
385.45
329.84
291.21
249.96
207.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
623.17
587.29
546.20
311.99
326.39
354.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
133.41
30.54
14.45
19.88
1.01
3.56
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.43
1.43
1.70
102.30
102.30
102.30
Long Term Loans & Advances
106.86
70.80
40.72
78.76
106.53
106.44
Other Non Current Assets
213.97
172.96
157.04
81.90
31.22
68.16
Total Non-Current Assets
1,028.57
815.40
702.96
601.17
577.76
648.77
Current Assets Loans & Advances
Current Investments
25.95
227.98
0.32
0.00
0.63
0.02
Inventories
1,268.54
645.63
406.81
318.34
331.56
379.60
Sundry Debtors
895.89
355.10
493.93
544.34
655.95
449.99
Cash and Bank
379.18
254.85
170.21
240.12
102.16
221.60
Other Current Assets
150.10
89.79
72.10
62.04
105.16
77.23
Short Term Loans and Advances
30.92
26.40
13.92
53.88
12.68
49.95
Total Current Assets
2,750.57
1,599.75
1,157.28
1,218.73
1,208.15
1,178.39
Net Current Assets (Including Current Investments)
765.63
769.77
590.42
375.73
297.98
156.20
Total Current Assets Excluding Current Investments
2,724.62
1,371.77
1,156.96
1,218.73
1,207.52
1,178.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,779.15
2,415.16
1,860.24
1,819.90
1,785.91
1,827.16
Contingent Liabilities
1,089.33
648.75
293.77
609.75
575.74
1,121.49
Total Debt
455.95
308.45
295.29
49.36
283.86
240.12
Book Value per share (adjusted)
246.51
215.25
188.39
158.95
146.21
115.124769882585
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 47.82% vs 4.46% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.70% vs 259.23% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 22.46% vs 10.20% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -15.88% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 71.94% vs 38.23% in Mar 2024

Compare Balance Sheet Results of Man Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
32.37
6.55
25.82
394.20%
Share Warrants & Outstandings
Total Reserve
1,563.43
1,296.96
266.47
20.55%
Shareholder's Funds
1,607.26
1,311.01
296.25
22.60%
Minority Interest
0.00
35.79
-35.79
-100.00%
Long-Term Borrowings
138.48
162.22
-23.74
-14.63%
Secured Loans
106.88
162.22
-55.34
-34.11%
Unsecured Loans
31.60
0.00
31.60
0.00%
Deferred Tax Assets / Liabilities
27.56
39.16
-11.60
-29.62%
Other Long Term Liabilities
19.25
0.00
19.25
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.64
10.57
-8.93
-84.48%
Total Non-Current Liabilities
186.94
211.94
-25.00
-11.80%
Current Liabilities
Trade Payables
1,200.41
116.38
1,084.03
931.46%
Other Current Liabilities
465.98
134.27
331.71
247.05%
Short Term Borrowings
317.47
719.34
-401.87
-55.87%
Short Term Provisions
1.09
0.58
0.51
87.93%
Total Current Liabilities
1,984.94
970.57
1,014.37
104.51%
Total Liabilities
3,779.15
2,529.32
1,249.83
49.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,046.98
1,052.15
-5.17
-0.49%
Less: Accumulated Depreciation
423.82
252.09
171.73
68.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
623.17
800.06
-176.89
-22.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
133.41
243.62
-110.21
-45.24%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.43
13.50
-12.07
-89.41%
Long Term Loans & Advances
106.86
0.00
106.86
0.00%
Other Non Current Assets
213.97
6.79
207.18
3,051.25%
Total Non-Current Assets
1,028.57
1,063.96
-35.39
-3.33%
Current Assets Loans & Advances
Current Investments
25.95
0.19
25.76
13,557.89%
Inventories
1,268.54
627.98
640.56
102.00%
Sundry Debtors
895.89
505.64
390.25
77.18%
Cash and Bank
379.18
46.12
333.06
722.16%
Other Current Assets
150.10
72.33
77.77
107.52%
Short Term Loans and Advances
30.92
213.10
-182.18
-85.49%
Total Current Assets
2,750.57
1,465.36
1,285.21
87.71%
Net Current Assets (Including Current Investments)
765.63
494.78
270.85
54.74%
Total Current Assets Excluding Current Investments
2,724.62
1,465.16
1,259.46
85.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,779.15
2,529.32
1,249.83
49.41%
Contingent Liabilities
1,089.33
290.75
798.58
274.66%
Total Debt
455.95
881.56
-425.61
-48.28%
Book Value per share (adjusted)
246.51
398.16
-151.65
-38.09%
Annual - Borrowings
Borrowings 455.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.82% vs 4.46% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.70% vs 259.23% in Mar 2024

Annual - Fixed Assets
Fixed Assets 756.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.46% vs 10.20% in Mar 2024

Annual - Investments
Investments 1.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -15.88% in Mar 2024

Annual - Current Assets
Current Assets 2,750.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.94% vs 38.23% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."