Man Infra

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE949H01023
  • NSEID: MANINFRA
  • BSEID: 533169
INR
111.61
11.79 (11.81%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 97.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
80.73
75.06
74.25
74.25
74.25
49.50
Share Warrants & Outstandings
Total Reserve
2,185.70
1,568.24
1,253.39
1,015.13
785.31
625.34
Shareholder's Funds
2,266.44
1,763.45
1,463.44
1,089.38
859.56
674.84
Minority Interest
46.58
80.55
53.24
55.79
70.23
18.67
Long-Term Borrowings
17.77
0.00
63.43
12.31
377.35
368.05
Secured Loans
17.77
0.00
63.43
12.31
377.35
368.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.66
-19.31
-15.61
-41.66
-64.40
-51.06
Other Long Term Liabilities
12.49
9.12
14.45
7.82
5.67
2.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.24
6.40
8.14
7.69
6.03
3.44
Total Non-Current Liabilities
23.84
-3.79
70.40
-13.84
324.64
278.19
Current Liabilities
Trade Payables
73.85
78.62
123.09
198.70
104.34
78.49
Other Current Liabilities
296.38
195.39
351.44
208.25
110.26
169.87
Short Term Borrowings
40.09
35.60
67.42
193.57
179.92
182.93
Short Term Provisions
12.17
7.79
9.49
7.32
3.14
2.10
Total Current Liabilities
422.49
317.40
551.43
607.84
397.66
433.38
Total Liabilities
2,759.35
2,157.61
2,138.51
1,739.17
1,652.10
1,405.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
90.99
82.20
85.52
97.37
89.23
77.50
Less: Accumulated Depreciation
41.40
40.03
40.98
42.37
37.76
34.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49.59
42.17
44.54
55.00
51.47
43.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
1.99
0.94
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
328.94
177.94
171.94
116.33
22.59
27.67
Long Term Loans & Advances
17.19
6.04
5.06
15.17
14.90
15.33
Other Non Current Assets
14.60
31.11
30.74
157.78
154.97
201.10
Total Non-Current Assets
415.52
257.25
252.29
342.42
243.42
287.51
Current Assets Loans & Advances
Current Investments
207.36
100.84
113.91
2.64
136.24
51.76
Inventories
737.98
530.17
504.70
380.31
449.02
402.74
Sundry Debtors
71.40
87.05
144.17
332.56
125.43
104.47
Cash and Bank
435.32
422.89
548.52
297.52
360.39
212.76
Other Current Assets
45.35
43.59
58.34
72.87
75.87
181.02
Short Term Loans and Advances
846.42
715.83
516.59
310.86
261.73
164.84
Total Current Assets
2,343.83
1,900.36
1,886.22
1,396.75
1,408.67
1,117.59
Net Current Assets (Including Current Investments)
1,921.34
1,582.96
1,334.79
788.90
1,011.02
684.20
Total Current Assets Excluding Current Investments
2,136.47
1,799.52
1,772.32
1,394.11
1,272.43
1,065.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,759.35
2,157.61
2,138.51
1,739.17
1,652.10
1,405.09
Contingent Liabilities
341.79
168.02
53.40
89.05
89.05
89.05
Total Debt
57.86
35.60
130.85
205.88
557.27
461.94
Book Value per share (adjusted)
56.15
43.79
35.76
29.34
23.15
18.18
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 62.53% vs -72.79% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 36.95% vs -36.89% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 17.60% vs -5.32% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 84.86% vs 3.49% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 23.34% vs 0.75% in Mar 2025

Compare Balance Sheet Results of Man Infra
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
80.73
23.35
57.38
245.74%
Share Warrants & Outstandings
Total Reserve
2,185.70
622.46
1,563.24
251.14%
Shareholder's Funds
2,266.44
649.75
1,616.69
248.82%
Minority Interest
46.58
1.48
45.10
3,047.30%
Long-Term Borrowings
17.77
497.42
-479.65
-96.43%
Secured Loans
17.77
497.42
-479.65
-96.43%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.66
-40.62
26.96
66.37%
Other Long Term Liabilities
12.49
18.47
-5.98
-32.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.24
42.38
-35.14
-82.92%
Total Non-Current Liabilities
23.84
517.65
-493.81
-95.39%
Current Liabilities
Trade Payables
73.85
2,501.51
-2,427.66
-97.05%
Other Current Liabilities
296.38
922.92
-626.54
-67.89%
Short Term Borrowings
40.09
666.37
-626.28
-93.98%
Short Term Provisions
12.17
17.12
-4.95
-28.91%
Total Current Liabilities
422.49
4,107.92
-3,685.43
-89.72%
Total Liabilities
2,759.35
5,276.80
-2,517.45
-47.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
90.99
63.15
27.84
44.09%
Less: Accumulated Depreciation
41.40
40.23
1.17
2.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
49.59
22.92
26.67
116.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
328.94
0.00
328.94
0.00%
Long Term Loans & Advances
17.19
134.16
-116.97
-87.19%
Other Non Current Assets
14.60
333.38
-318.78
-95.62%
Total Non-Current Assets
415.52
508.82
-93.30
-18.34%
Current Assets Loans & Advances
Current Investments
207.36
0.50
206.86
41,372.00%
Inventories
737.98
2.11
735.87
34,875.36%
Sundry Debtors
71.40
1,799.27
-1,727.87
-96.03%
Cash and Bank
435.32
533.90
-98.58
-18.46%
Other Current Assets
45.35
1,826.58
-1,781.23
-97.52%
Short Term Loans and Advances
846.42
605.62
240.80
39.76%
Total Current Assets
2,343.83
4,767.98
-2,424.15
-50.84%
Net Current Assets (Including Current Investments)
1,921.34
660.06
1,261.28
191.09%
Total Current Assets Excluding Current Investments
2,136.47
4,767.48
-2,631.01
-55.19%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,759.35
5,276.80
-2,517.45
-47.71%
Contingent Liabilities
341.79
534.99
-193.20
-36.11%
Total Debt
57.86
1,163.79
-1,105.93
-95.03%
Book Value per share (adjusted)
56.15
27.83
28.32
101.76%
Annual - Borrowings
Borrowings 57.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 62.53% vs -72.79% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.95% vs -36.89% in Mar 2025

Annual - Fixed Assets
Fixed Assets 49.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.60% vs -5.32% in Mar 2025

Annual - Investments
Investments 328.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 84.86% vs 3.49% in Mar 2025

Annual - Current Assets
Current Assets 2,343.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.34% vs 0.75% in Mar 2025