Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024
Compare Balance Sheet Results of Manaksia Alumi.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
13.57
-7.02
-51.73%
Share Warrants & Outstandings
Total Reserve
128.78
32.14
96.64
300.68%
Shareholder's Funds
135.33
45.71
89.62
196.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
48.63
2.18
46.45
2,130.73%
Secured Loans
29.14
0.00
29.14
0.00%
Unsecured Loans
19.50
2.18
17.32
794.50%
Deferred Tax Assets / Liabilities
11.87
-1.53
13.40
875.82%
Other Long Term Liabilities
0.00
0.48
-0.48
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.46
0.00
1.46
0.00%
Total Non-Current Liabilities
61.96
1.13
60.83
5,383.19%
Current Liabilities
Trade Payables
107.05
3.84
103.21
2,687.76%
Other Current Liabilities
9.45
0.82
8.63
1,052.44%
Short Term Borrowings
190.39
23.53
166.86
709.14%
Short Term Provisions
0.07
0.26
-0.19
-73.08%
Total Current Liabilities
306.96
28.46
278.50
978.57%
Total Liabilities
504.26
75.30
428.96
569.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
173.80
10.68
163.12
1,527.34%
Less: Accumulated Depreciation
55.06
1.66
53.40
3,216.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
118.75
9.02
109.73
1,216.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
28.19
2.93
25.26
862.12%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.59
0.02
0.57
2,850.00%
Long Term Loans & Advances
0.97
0.00
0.97
0.00%
Other Non Current Assets
0.00
0.34
-0.34
-100.00%
Total Non-Current Assets
148.50
12.31
136.19
1,106.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
203.92
35.82
168.10
469.29%
Sundry Debtors
53.03
10.89
42.14
386.96%
Cash and Bank
21.01
0.29
20.72
7,144.83%
Other Current Assets
18.59
0.44
18.15
4,125.00%
Short Term Loans and Advances
59.20
15.56
43.64
280.46%
Total Current Assets
355.76
62.98
292.78
464.88%
Net Current Assets (Including Current Investments)
48.80
34.53
14.27
41.33%
Total Current Assets Excluding Current Investments
355.76
62.98
292.78
464.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
504.26
75.30
428.96
569.67%
Contingent Liabilities
17.42
0.00
17.42
0.00%
Total Debt
239.02
25.71
213.31
829.68%
Book Value per share (adjusted)
20.65
16.84
3.81
22.62%
Annual - Borrowings
Borrowings 239.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.78% vs 19.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 146.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.21% vs 6.79% in Mar 2024
Annual - Investments
Investments 0.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 195.00% vs 566.67% in Mar 2024
Annual - Current Assets
Current Assets 355.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.40% vs 11.77% in Mar 2024






