Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024
Compare Balance Sheet Results of Manoj Vaibhav
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
48.85
10.47
38.38
366.57%
Share Warrants & Outstandings
Total Reserve
669.91
131.43
538.48
409.71%
Shareholder's Funds
718.76
141.90
576.86
406.53%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.04
0.00
12.04
0.00%
Secured Loans
12.04
0.00
12.04
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.24
-0.22
-4.02
-1,827.27%
Other Long Term Liabilities
27.46
14.87
12.59
84.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.76
0.45
4.31
957.78%
Total Non-Current Liabilities
40.01
15.10
24.91
164.97%
Current Liabilities
Trade Payables
140.68
6.25
134.43
2,150.88%
Other Current Liabilities
237.41
3.87
233.54
6,034.63%
Short Term Borrowings
355.95
0.00
355.95
0.00%
Short Term Provisions
1.04
0.12
0.92
766.67%
Total Current Liabilities
735.07
10.24
724.83
7,078.42%
Total Liabilities
1,493.85
167.24
1,326.61
793.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
88.81
6.97
81.84
1,174.18%
Less: Accumulated Depreciation
44.66
1.28
43.38
3,389.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.15
5.69
38.46
675.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.47
0.09
0.38
422.22%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
19.43
0.10
19.33
19,330.00%
Long Term Loans & Advances
2.48
0.84
1.64
195.24%
Other Non Current Assets
2.60
2.16
0.44
20.37%
Total Non-Current Assets
93.68
17.28
76.40
442.13%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,317.23
48.24
1,268.99
2,630.58%
Sundry Debtors
29.55
13.63
15.92
116.80%
Cash and Bank
29.76
72.75
-42.99
-59.09%
Other Current Assets
1.77
0.22
1.55
704.55%
Short Term Loans and Advances
21.86
15.11
6.75
44.67%
Total Current Assets
1,400.17
149.96
1,250.21
833.70%
Net Current Assets (Including Current Investments)
665.10
139.72
525.38
376.02%
Total Current Assets Excluding Current Investments
1,400.17
149.96
1,250.21
833.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,493.85
167.24
1,326.61
793.24%
Contingent Liabilities
7.77
0.00
7.77
0.00%
Total Debt
367.98
0.00
367.98
0.00%
Book Value per share (adjusted)
147.15
135.53
11.62
8.57%
Annual - Borrowings
Borrowings 367.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Annual - Fixed Assets
Fixed Assets 44.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Annual - Investments
Investments 19.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Annual - Current Assets
Current Assets 1,400.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024






