Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024
Compare Balance Sheet Results of Manomay Tex Indi
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.05
10.40
7.65
73.56%
Share Warrants & Outstandings
Total Reserve
130.13
266.53
-136.40
-51.18%
Shareholder's Funds
148.18
276.93
-128.75
-46.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
185.92
0.36
185.56
51,544.44%
Secured Loans
149.70
0.36
149.34
41,483.33%
Unsecured Loans
36.22
0.00
36.22
0.00%
Deferred Tax Assets / Liabilities
3.76
-3.76
7.52
200.00%
Other Long Term Liabilities
0.50
36.59
-36.09
-98.63%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.34
0.00
2.34
0.00%
Total Non-Current Liabilities
192.51
33.20
159.31
479.85%
Current Liabilities
Trade Payables
122.19
75.94
46.25
60.90%
Other Current Liabilities
11.33
29.55
-18.22
-61.66%
Short Term Borrowings
142.59
424.95
-282.36
-66.45%
Short Term Provisions
1.16
8.16
-7.00
-85.78%
Total Current Liabilities
277.27
538.60
-261.33
-48.52%
Total Liabilities
617.96
848.73
-230.77
-27.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
264.65
176.94
87.71
49.57%
Less: Accumulated Depreciation
64.61
88.02
-23.41
-26.60%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
200.04
88.92
111.12
124.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.28
10.67
-1.39
-13.03%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.31
18.67
-18.36
-98.34%
Long Term Loans & Advances
2.38
11.08
-8.70
-78.52%
Other Non Current Assets
18.56
0.01
18.55
185,500.00%
Total Non-Current Assets
230.57
131.21
99.36
75.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
210.23
415.17
-204.94
-49.36%
Sundry Debtors
141.14
222.62
-81.48
-36.60%
Cash and Bank
1.95
11.68
-9.73
-83.30%
Other Current Assets
9.38
16.59
-7.21
-43.46%
Short Term Loans and Advances
24.70
51.47
-26.77
-52.01%
Total Current Assets
387.39
717.53
-330.14
-46.01%
Net Current Assets (Including Current Investments)
110.12
178.93
-68.81
-38.46%
Total Current Assets Excluding Current Investments
387.39
717.53
-330.14
-46.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
617.96
848.73
-230.77
-27.19%
Contingent Liabilities
0.00
4.72
-4.72
-100.00%
Total Debt
328.51
425.31
-96.80
-22.76%
Book Value per share (adjusted)
82.10
53.26
28.84
54.15%
Annual - Borrowings
Borrowings 328.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024
Annual - Fixed Assets
Fixed Assets 209.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024
Annual - Investments
Investments 0.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024
Annual - Current Assets
Current Assets 387.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024






