Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024
Compare Balance Sheet Results of Manomay Tex Indi
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.05
23.46
-5.41
-23.06%
Share Warrants & Outstandings
Total Reserve
130.13
12.28
117.85
959.69%
Shareholder's Funds
148.18
35.74
112.44
314.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
185.92
48.69
137.23
281.84%
Secured Loans
149.70
8.47
141.23
1,667.41%
Unsecured Loans
36.22
40.22
-4.00
-9.95%
Deferred Tax Assets / Liabilities
3.76
-67.25
71.01
105.59%
Other Long Term Liabilities
0.50
0.21
0.29
138.10%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.34
0.00
2.34
0.00%
Total Non-Current Liabilities
192.51
-18.36
210.87
1,148.53%
Current Liabilities
Trade Payables
122.19
18.36
103.83
565.52%
Other Current Liabilities
11.33
55.84
-44.51
-79.71%
Short Term Borrowings
142.59
45.57
97.02
212.90%
Short Term Provisions
1.16
0.00
1.16
0.00%
Total Current Liabilities
277.27
119.77
157.50
131.50%
Total Liabilities
617.96
137.16
480.80
350.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
264.65
203.94
60.71
29.77%
Less: Accumulated Depreciation
64.61
135.71
-71.10
-52.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
200.04
68.23
131.81
193.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.28
0.00
9.28
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.31
0.00
0.31
0.00%
Long Term Loans & Advances
2.38
3.59
-1.21
-33.70%
Other Non Current Assets
18.56
33.71
-15.15
-44.94%
Total Non-Current Assets
230.57
105.54
125.03
118.47%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
210.23
8.08
202.15
2,501.86%
Sundry Debtors
141.14
7.76
133.38
1,718.81%
Cash and Bank
1.95
14.89
-12.94
-86.90%
Other Current Assets
9.38
0.51
8.87
1,739.22%
Short Term Loans and Advances
24.70
0.38
24.32
6,400.00%
Total Current Assets
387.39
31.62
355.77
1,125.14%
Net Current Assets (Including Current Investments)
110.12
-88.15
198.27
224.92%
Total Current Assets Excluding Current Investments
387.39
31.62
355.77
1,125.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
617.96
137.16
480.80
350.54%
Contingent Liabilities
0.00
13.54
-13.54
-100.00%
Total Debt
328.51
94.26
234.25
248.51%
Book Value per share (adjusted)
82.10
15.24
66.86
438.71%
Annual - Borrowings
Borrowings 328.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.54% vs 106.34% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.43% vs -27.45% in Mar 2024
Annual - Fixed Assets
Fixed Assets 209.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.91% vs 175.35% in Mar 2024
Annual - Investments
Investments 0.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 14.81% in Mar 2024
Annual - Current Assets
Current Assets 387.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.40% vs 21.15% in Mar 2024






