Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,279.00
3,927.00
2,758.00
2,249.00
0.00
Shareholder's Funds
3,279.00
3,927.00
2,758.00
2,249.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.00
13.00
13.00
11.00
0.00
Secured Loans
13.00
13.00
13.00
11.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-771.00
-830.00
-371.00
0.00
0.00
Other Long Term Liabilities
52
67
116
120
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
52.00
67.00
116.00
120.00
0.00
Current Liabilities
Trade Payables
80.00
72.00
88.00
60.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
798.00
733.00
795.00
592.00
0.00
Total Liabilities
4,129.00
4,727.00
3,669.00
2,961.00
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
295.00
216.00
116.00
98.00
0.00
Less: Accumulated Depreciation
74.00
50.00
37.00
25.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
221.00
166.00
79.00
73.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.00
19.00
47.00
146.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
38.00
12.00
12.00
16.00
0.00
Total Non-Current Assets
1,432.00
1,422.00
929.00
566.00
0.00
Current Assets Loans & Advances
Current Investments
91.00
49.00
209.00
348.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,014.00
853.00
842.00
832.00
0.00
Cash and Bank
1,430.00
2,274.00
1,580.00
1,147.00
0.00
Other Current Assets
2,535.00
3,176.00
2,631.00
2,327.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,697.00
3,305.00
2,740.00
2,395.00
0.00
Net Current Assets (Including Current Investments)
1,899.00
2,572.00
1,945.00
1,803.00
0.00
Total Current Assets Excluding Current Investments
2,697.00
3,305.00
2,740.00
2,395.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
4,129.00
4,727.00
3,669.00
2,961.00
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
13.00
13.00
13.00
11.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -22.39% vs -42.24% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 33.13% vs 110.13% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -59.57% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -18.40% vs 20.62% in Dec 2023
Compare Balance Sheet Results of Maplebear, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,279.00
1,722.05
1,556.95
90.41%
Shareholder's Funds
3,279.00
1,722.05
1,556.95
90.41%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.00
1,450.49
-1,437.49
-99.10%
Secured Loans
13.00
1,450.49
-1,437.49
-99.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-771.00
-288.34
-482.66
-167.39%
Other Long Term Liabilities
52.00
329.12
-277.12
-84.20%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
52.00
1,250.98
-1,198.98
-95.84%
Current Liabilities
Trade Payables
80.00
1,212.13
-1,132.13
-93.40%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
798.00
2,324.90
-1,526.90
-65.68%
Total Liabilities
4,129.00
5,297.93
-1,168.93
-22.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
295.00
744.41
-449.41
-60.37%
Less: Accumulated Depreciation
74.00
282.48
-208.48
-73.80%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
221.00
461.93
-240.93
-52.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19.00
0
19.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
38.00
8.93
29.07
325.53%
Total Non-Current Assets
1,432.00
2,328.32
-896.32
-38.50%
Current Assets Loans & Advances
Current Investments
91.00
0
91.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
1,014.00
2,584.04
-1,570.04
-60.76%
Cash and Bank
1,430.00
145.76
1,284.24
881.06%
Other Current Assets
2,535.00
2,729.80
-194.80
-7.14%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,697.00
2,969.60
-272.60
-9.18%
Net Current Assets (Including Current Investments)
1,899.00
644.70
1,254.30
194.56%
Total Current Assets Excluding Current Investments
2,697.00
2,969.60
-272.60
-9.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,129.00
5,297.93
-1,168.93
-22.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.00
1,450.49
-1,437.49
-99.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 52.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.39% vs -42.24% in Dec 2023
Annual - Fixed Assets
Fixed Assets 221.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.13% vs 110.13% in Dec 2023
Annual - Investments
Investments 19.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -59.57% in Dec 2023
Annual - Current Assets
Current Assets 2,697.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.40% vs 20.62% in Dec 2023






