Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
25.00
-20.00
-80.00%
Share Warrants & Outstandings
Total Reserve
5.76
4.24
1.52
35.85%
Shareholder's Funds
10.76
29.24
-18.48
-63.20%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
19.16
-19.16
-100.00%
Secured Loans
0.00
2.67
-2.67
-100.00%
Unsecured Loans
0.00
16.48
-16.48
-100.00%
Deferred Tax Assets / Liabilities
-0.02
-0.06
0.04
66.67%
Other Long Term Liabilities
0.05
0.55
-0.50
-90.91%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
19.65
-19.62
-99.85%
Current Liabilities
Trade Payables
9.64
12.58
-2.94
-23.37%
Other Current Liabilities
1.77
2.91
-1.14
-39.18%
Short Term Borrowings
0.03
15.30
-15.27
-99.80%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
30.78
-19.34
-62.83%
Total Liabilities
22.23
79.67
-57.44
-72.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
130.82
-130.63
-99.85%
Less: Accumulated Depreciation
0.15
98.25
-98.10
-99.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
32.58
-32.55
-99.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.60
0.56
93.33%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.03
0.99
-0.96
-96.97%
Total Non-Current Assets
1.22
34.16
-32.94
-96.43%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
24.35
-14.61
-60.00%
Sundry Debtors
9.33
8.59
0.74
8.61%
Cash and Bank
1.18
0.17
1.01
594.12%
Other Current Assets
0.76
8.36
-7.60
-90.91%
Short Term Loans and Advances
0.00
4.04
-4.04
-100.00%
Total Current Assets
21.00
45.51
-24.51
-53.86%
Net Current Assets (Including Current Investments)
9.56
14.73
-5.17
-35.10%
Total Current Assets Excluding Current Investments
21.00
45.51
-24.51
-53.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
79.67
-57.44
-72.10%
Contingent Liabilities
0.00
10.44
-10.44
-100.00%
Total Debt
0.03
34.45
-34.42
-99.91%
Book Value per share (adjusted)
21.51
11.70
9.81
83.85%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024






