Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
7.12
-2.12
-29.78%
Share Warrants & Outstandings
Total Reserve
5.76
15.06
-9.30
-61.75%
Shareholder's Funds
10.76
22.18
-11.42
-51.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
6.06
-6.06
-100.00%
Secured Loans
0.00
6.06
-6.06
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
1.14
-1.16
-101.75%
Other Long Term Liabilities
0.05
0.00
0.05
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.47
-0.47
-100.00%
Total Non-Current Liabilities
0.03
7.67
-7.64
-99.61%
Current Liabilities
Trade Payables
9.64
2.02
7.62
377.23%
Other Current Liabilities
1.77
3.26
-1.49
-45.71%
Short Term Borrowings
0.03
32.78
-32.75
-99.91%
Short Term Provisions
0.00
1.31
-1.31
-100.00%
Total Current Liabilities
11.44
39.37
-27.93
-70.94%
Total Liabilities
22.23
69.22
-46.99
-67.89%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
31.60
-31.41
-99.40%
Less: Accumulated Depreciation
0.15
1.41
-1.26
-89.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
30.19
-30.16
-99.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.16
-1.16
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.00
1.16
0.00%
Long Term Loans & Advances
0.00
1.57
-1.57
-100.00%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
1.22
32.93
-31.71
-96.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
29.47
-19.73
-66.95%
Sundry Debtors
9.33
0.72
8.61
1,195.83%
Cash and Bank
1.18
0.00
1.18
0.00%
Other Current Assets
0.76
1.64
-0.88
-53.66%
Short Term Loans and Advances
0.00
4.46
-4.46
-100.00%
Total Current Assets
21.00
36.29
-15.29
-42.13%
Net Current Assets (Including Current Investments)
9.56
-3.08
12.64
410.39%
Total Current Assets Excluding Current Investments
21.00
36.29
-15.29
-42.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
69.22
-46.99
-67.89%
Contingent Liabilities
0.00
1.23
-1.23
-100.00%
Total Debt
0.03
38.84
-38.81
-99.92%
Book Value per share (adjusted)
21.51
31.16
-9.65
-30.97%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024






