Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
14.75
-9.75
-66.10%
Share Warrants & Outstandings
Total Reserve
5.76
71.13
-65.37
-91.90%
Shareholder's Funds
10.76
85.88
-75.12
-87.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.14
-2.14
-100.00%
Secured Loans
0.00
2.14
-2.14
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
0.00
-0.02
0.00%
Other Long Term Liabilities
0.05
0.00
0.05
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
2.14
-2.11
-98.60%
Current Liabilities
Trade Payables
9.64
28.90
-19.26
-66.64%
Other Current Liabilities
1.77
5.73
-3.96
-69.11%
Short Term Borrowings
0.03
29.77
-29.74
-99.90%
Short Term Provisions
0.00
0.40
-0.40
-100.00%
Total Current Liabilities
11.44
64.80
-53.36
-82.35%
Total Liabilities
22.23
152.82
-130.59
-85.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
70.17
-69.98
-99.73%
Less: Accumulated Depreciation
0.15
54.44
-54.29
-99.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
15.73
-15.70
-99.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
9.58
-8.42
-87.89%
Long Term Loans & Advances
0.00
1.73
-1.73
-100.00%
Other Non Current Assets
0.03
0.02
0.01
50.00%
Total Non-Current Assets
1.22
27.06
-25.84
-95.49%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
40.73
-30.99
-76.09%
Sundry Debtors
9.33
77.29
-67.96
-87.93%
Cash and Bank
1.18
0.17
1.01
594.12%
Other Current Assets
0.76
1.08
-0.32
-29.63%
Short Term Loans and Advances
0.00
6.48
-6.48
-100.00%
Total Current Assets
21.00
125.76
-104.76
-83.30%
Net Current Assets (Including Current Investments)
9.56
60.96
-51.40
-84.32%
Total Current Assets Excluding Current Investments
21.00
125.76
-104.76
-83.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
152.82
-130.59
-85.45%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.03
31.91
-31.88
-99.91%
Book Value per share (adjusted)
21.51
58.22
-36.71
-63.05%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024






