Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
2.34
2.66
113.68%
Share Warrants & Outstandings
Total Reserve
5.76
-1.27
7.03
553.54%
Shareholder's Funds
10.76
1.07
9.69
905.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.36
-1.36
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
1.36
-1.36
-100.00%
Deferred Tax Assets / Liabilities
-0.02
0.00
-0.02
0.00%
Other Long Term Liabilities
0.05
0.00
0.05
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
1.36
-1.33
-97.79%
Current Liabilities
Trade Payables
9.64
0.09
9.55
10,611.11%
Other Current Liabilities
1.77
0.01
1.76
17,600.00%
Short Term Borrowings
0.03
0.73
-0.70
-95.89%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
0.83
10.61
1,278.31%
Total Liabilities
22.23
3.26
18.97
581.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
9.59
-9.40
-98.02%
Less: Accumulated Depreciation
0.15
9.59
-9.44
-98.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
0.00
0.03
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.00
1.16
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
1.22
0.00
1.22
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
0.00
9.74
0.00%
Sundry Debtors
9.33
0.08
9.25
11,562.50%
Cash and Bank
1.18
2.99
-1.81
-60.54%
Other Current Assets
0.76
0.00
0.76
0.00%
Short Term Loans and Advances
0.00
0.19
-0.19
-100.00%
Total Current Assets
21.00
3.26
17.74
544.17%
Net Current Assets (Including Current Investments)
9.56
2.43
7.13
293.42%
Total Current Assets Excluding Current Investments
21.00
3.26
17.74
544.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
3.26
18.97
581.90%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.03
2.09
-2.06
-98.56%
Book Value per share (adjusted)
21.51
4.58
16.93
369.65%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024






