Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
25.00
-20.00
-80.00%
Share Warrants & Outstandings
Total Reserve
5.76
2.96
2.80
94.59%
Shareholder's Funds
10.76
27.96
-17.20
-61.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
26.34
-26.34
-100.00%
Secured Loans
0.00
9.50
-9.50
-100.00%
Unsecured Loans
0.00
16.85
-16.85
-100.00%
Deferred Tax Assets / Liabilities
-0.02
-1.85
1.83
98.92%
Other Long Term Liabilities
0.05
0.39
-0.34
-87.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
24.88
-24.85
-99.88%
Current Liabilities
Trade Payables
9.64
11.93
-2.29
-19.20%
Other Current Liabilities
1.77
2.93
-1.16
-39.59%
Short Term Borrowings
0.03
18.19
-18.16
-99.84%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
33.05
-21.61
-65.39%
Total Liabilities
22.23
85.88
-63.65
-74.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
130.18
-129.99
-99.85%
Less: Accumulated Depreciation
0.15
92.81
-92.66
-99.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
37.37
-37.34
-99.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.60
0.56
93.33%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.03
4.27
-4.24
-99.30%
Total Non-Current Assets
1.22
42.23
-41.01
-97.11%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
23.08
-13.34
-57.80%
Sundry Debtors
9.33
10.81
-1.48
-13.69%
Cash and Bank
1.18
0.15
1.03
686.67%
Other Current Assets
0.76
7.37
-6.61
-89.69%
Short Term Loans and Advances
0.00
2.23
-2.23
-100.00%
Total Current Assets
21.00
43.65
-22.65
-51.89%
Net Current Assets (Including Current Investments)
9.56
10.60
-1.04
-9.81%
Total Current Assets Excluding Current Investments
21.00
43.65
-22.65
-51.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
85.88
-63.65
-74.12%
Contingent Liabilities
0.00
10.44
-10.44
-100.00%
Total Debt
0.03
44.53
-44.50
-99.93%
Book Value per share (adjusted)
21.51
11.18
10.33
92.40%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024






