Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
975.79
915.84
782.67
594.89
455.40
368.82
Shareholder's Funds
975.79
915.84
782.67
594.89
455.40
368.82
Minority Interest
10.45
2.57
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,108.43
970.13
189.90
85.60
158.59
312.06
Secured Loans
1,108.43
970.13
189.90
85.60
158.59
312.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
60.32
56.93
15.40
9.27
4.51
1.14
Other Long Term Liabilities
246.57
316.81
142.97
146.59
54.67
8.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
602.48
706.04
188.28
194.09
62.01
8.74
Current Liabilities
Trade Payables
54.48
71.71
34.34
25.74
37.34
33.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,069.14
847.05
412.77
251.09
272.53
412.89
Total Liabilities
2,657.87
2,471.51
1,383.71
1,040.07
789.94
790.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
836.62
810.60
454.12
378.18
266.19
222.10
Less: Accumulated Depreciation
167.25
144.26
111.27
97.81
86.27
77.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
669.37
666.34
342.85
280.36
179.93
144.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.72
1.41
1.53
0.15
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
32.02
30.85
7.93
8.67
7.77
7.12
Total Non-Current Assets
1,384.66
1,348.33
629.72
522.55
286.61
221.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
906.64
812.83
454.36
230.98
298.00
477.47
Sundry Debtors
89.82
76.05
47.12
44.65
33.89
32.45
Cash and Bank
224.33
201.46
228.27
222.19
155.49
38.51
Other Current Assets
1,243.08
1,105.37
738.82
506.53
496.29
561.08
Short Term Loans and Advances
22.29
15.03
9.07
8.70
8.91
12.65
Total Current Assets
1,273.21
1,123.18
754.00
517.52
503.33
568.58
Net Current Assets (Including Current Investments)
204.07
276.13
341.22
266.43
230.79
155.69
Total Current Assets Excluding Current Investments
1,273.21
1,123.18
754.00
517.52
503.33
568.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,657.87
2,471.51
1,383.71
1,040.07
789.94
790.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,108.43
970.13
189.90
85.60
158.59
312.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -8.56% vs 759.23% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is -22.17% vs 121.59% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 0.45% vs 94.35% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -48.94% vs -7.84% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 13.36% vs 48.96% in Sep 2023
Compare Balance Sheet Results of MarineMax, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
975.79
620.76
355.03
57.19%
Shareholder's Funds
975.79
620.76
355.03
57.19%
Minority Interest
10.45
0
10.45
0.00%
Long-Term Borrowings
1,108.43
141.05
967.38
685.84%
Secured Loans
1,108.43
141.05
967.38
685.84%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
60.32
37.11
23.21
62.54%
Other Long Term Liabilities
246.57
435.52
-188.95
-43.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
602.48
496.77
105.71
21.28%
Current Liabilities
Trade Payables
54.48
322.64
-268.16
-83.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,069.14
524.29
544.85
103.92%
Total Liabilities
2,657.87
1,641.82
1,016.05
61.89%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
836.62
1,034.58
-197.96
-19.13%
Less: Accumulated Depreciation
167.25
434.25
-267.00
-61.49%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
669.37
600.33
69.04
11.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.72
0
0.72
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
32.02
17.27
14.75
85.41%
Total Non-Current Assets
1,384.66
1,364.42
20.24
1.48%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
906.64
181.47
725.17
399.61%
Sundry Debtors
89.82
11.75
78.07
664.43%
Cash and Bank
224.33
20.76
203.57
980.59%
Other Current Assets
1,243.08
237.48
1,005.60
423.45%
Short Term Loans and Advances
22.29
23.50
-1.21
-5.15%
Total Current Assets
1,273.21
277.40
995.81
358.98%
Net Current Assets (Including Current Investments)
204.07
-246.89
450.96
182.66%
Total Current Assets Excluding Current Investments
1,273.21
277.40
995.81
358.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,657.87
1,641.82
1,016.05
61.89%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,108.43
141.05
967.38
685.84%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 355.91 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -8.56% vs 759.23% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 246.57 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -22.17% vs 121.59% in Sep 2023
Annual - Fixed Assets
Fixed Assets 669.37 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.45% vs 94.35% in Sep 2023
Annual - Investments
Investments 0.72 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -48.94% vs -7.84% in Sep 2023
Annual - Current Assets
Current Assets 1,273.21 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 13.36% vs 48.96% in Sep 2023






