Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
437.50
443.30
446.00
263.40
96.70
77.50
Shareholder's Funds
437.50
443.30
446.00
263.40
96.70
77.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
241.20
200.70
148.00
6.30
44.10
27.10
Secured Loans
241.20
200.70
148.00
6.30
44.10
27.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
21.60
46.80
46.60
15.00
4.90
3.60
Other Long Term Liabilities
44.6
81.3
83.6
38.6
28.3
9.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.00
1.20
1.90
0.80
0.40
0.00
Total Non-Current Liabilities
44.60
273.80
223.60
38.60
62.90
36.20
Current Liabilities
Trade Payables
29.10
33.70
29.90
20.00
13.60
12.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.00
1.20
1.90
0.80
0.40
0.00
Total Current Liabilities
408.20
134.30
121.60
81.60
50.70
34.90
Total Liabilities
890.30
851.40
791.20
383.60
210.30
148.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
41.00
44.70
40.90
29.10
22.50
9.20
Less: Accumulated Depreciation
5.50
5.60
4.70
3.00
2.30
2.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
35.50
39.10
36.20
26.10
20.20
6.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
4.80
4.70
3.80
3.90
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
383.10
692.40
654.30
277.50
149.50
96.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.50
Inventories
9.70
9.30
7.60
5.90
5.40
4.50
Sundry Debtors
70.20
82.10
70.80
45.20
39.50
37.50
Cash and Bank
0.00
30.20
31.20
44.20
7.20
7.70
Other Current Assets
103.10
149.60
136.90
106.10
60.80
52.50
Short Term Loans and Advances
23.20
28.00
27.30
10.80
8.70
2.30
Total Current Assets
507.20
159.00
136.90
106.10
60.80
52.50
Net Current Assets (Including Current Investments)
99.00
24.70
15.30
24.50
10.10
17.60
Total Current Assets Excluding Current Investments
507.20
159.00
136.90
106.10
60.80
52.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
890.30
851.40
791.20
383.60
210.30
148.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
241.20
200.70
148.00
6.30
44.10
27.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs 36.43% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -45.14% vs -2.75% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -9.21% vs 8.01% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -100.00% vs 2.13% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 218.99% vs 16.14% in Mar 2023
Compare Balance Sheet Results of Marlowe Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
437.50
306.90
130.60
42.55%
Shareholder's Funds
437.50
306.90
130.60
42.55%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
241.20
86.30
154.90
179.49%
Secured Loans
241.20
86.30
154.90
179.49%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
21.60
28.90
-7.30
-25.26%
Other Long Term Liabilities
44.60
70.60
-26.00
-36.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.00
0.70
0.30
42.86%
Total Non-Current Liabilities
44.60
141.80
-97.20
-68.55%
Current Liabilities
Trade Payables
29.10
41.10
-12.00
-29.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.00
0.70
0.30
42.86%
Total Current Liabilities
408.20
113.60
294.60
259.33%
Total Liabilities
890.30
562.30
328.00
58.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
41.00
501.60
-460.60
-91.83%
Less: Accumulated Depreciation
5.50
225.20
-219.70
-97.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
35.50
276.40
-240.90
-87.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.50
-0.50
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
383.10
463.30
-80.20
-17.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.70
2.30
7.40
321.74%
Sundry Debtors
70.20
65.10
5.10
7.83%
Cash and Bank
0
11.50
-11.50
-100.00%
Other Current Assets
103.10
87.60
15.50
17.69%
Short Term Loans and Advances
23.20
8.70
14.50
166.67%
Total Current Assets
507.20
99.00
408.20
412.32%
Net Current Assets (Including Current Investments)
99.00
-14.60
113.60
778.08%
Total Current Assets Excluding Current Investments
507.20
99.00
408.20
412.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
890.30
562.30
328.00
58.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
241.20
86.30
154.90
179.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -100.00% vs 36.43% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.60 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -45.14% vs -2.75% in Mar 2023
Annual - Fixed Assets
Fixed Assets 35.50 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -9.21% vs 8.01% in Mar 2023
Annual - Investments
Investments 0.00 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -100.00% vs 2.13% in Mar 2023
Annual - Current Assets
Current Assets 507.20 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 218.99% vs 16.14% in Mar 2023






