Marlowe Plc

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: GB00BD8SLV43
GBP
4.40
-0.04 (-0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
437.50
443.30
446.00
263.40
96.70
77.50
Shareholder's Funds
437.50
443.30
446.00
263.40
96.70
77.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
241.20
200.70
148.00
6.30
44.10
27.10
Secured Loans
241.20
200.70
148.00
6.30
44.10
27.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
21.60
46.80
46.60
15.00
4.90
3.60
Other Long Term Liabilities
44.6
81.3
83.6
38.6
28.3
9.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.00
1.20
1.90
0.80
0.40
0.00
Total Non-Current Liabilities
44.60
273.80
223.60
38.60
62.90
36.20
Current Liabilities
Trade Payables
29.10
33.70
29.90
20.00
13.60
12.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.00
1.20
1.90
0.80
0.40
0.00
Total Current Liabilities
408.20
134.30
121.60
81.60
50.70
34.90
Total Liabilities
890.30
851.40
791.20
383.60
210.30
148.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
41.00
44.70
40.90
29.10
22.50
9.20
Less: Accumulated Depreciation
5.50
5.60
4.70
3.00
2.30
2.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
35.50
39.10
36.20
26.10
20.20
6.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
4.80
4.70
3.80
3.90
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
383.10
692.40
654.30
277.50
149.50
96.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.50
Inventories
9.70
9.30
7.60
5.90
5.40
4.50
Sundry Debtors
70.20
82.10
70.80
45.20
39.50
37.50
Cash and Bank
0.00
30.20
31.20
44.20
7.20
7.70
Other Current Assets
103.10
149.60
136.90
106.10
60.80
52.50
Short Term Loans and Advances
23.20
28.00
27.30
10.80
8.70
2.30
Total Current Assets
507.20
159.00
136.90
106.10
60.80
52.50
Net Current Assets (Including Current Investments)
99.00
24.70
15.30
24.50
10.10
17.60
Total Current Assets Excluding Current Investments
507.20
159.00
136.90
106.10
60.80
52.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
890.30
851.40
791.20
383.60
210.30
148.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
241.20
200.70
148.00
6.30
44.10
27.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -100.00% vs 36.43% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -45.14% vs -2.75% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -9.21% vs 8.01% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -100.00% vs 2.13% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 218.99% vs 16.14% in Mar 2023

Compare Balance Sheet Results of Marlowe Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
437.50
306.90
130.60
42.55%
Shareholder's Funds
437.50
306.90
130.60
42.55%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
241.20
86.30
154.90
179.49%
Secured Loans
241.20
86.30
154.90
179.49%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
21.60
28.90
-7.30
-25.26%
Other Long Term Liabilities
44.60
70.60
-26.00
-36.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.00
0.70
0.30
42.86%
Total Non-Current Liabilities
44.60
141.80
-97.20
-68.55%
Current Liabilities
Trade Payables
29.10
41.10
-12.00
-29.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.00
0.70
0.30
42.86%
Total Current Liabilities
408.20
113.60
294.60
259.33%
Total Liabilities
890.30
562.30
328.00
58.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
41.00
501.60
-460.60
-91.83%
Less: Accumulated Depreciation
5.50
225.20
-219.70
-97.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
35.50
276.40
-240.90
-87.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.50
-0.50
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
383.10
463.30
-80.20
-17.31%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.70
2.30
7.40
321.74%
Sundry Debtors
70.20
65.10
5.10
7.83%
Cash and Bank
0
11.50
-11.50
-100.00%
Other Current Assets
103.10
87.60
15.50
17.69%
Short Term Loans and Advances
23.20
8.70
14.50
166.67%
Total Current Assets
507.20
99.00
408.20
412.32%
Net Current Assets (Including Current Investments)
99.00
-14.60
113.60
778.08%
Total Current Assets Excluding Current Investments
507.20
99.00
408.20
412.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
890.30
562.30
328.00
58.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
241.20
86.30
154.90
179.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs 36.43% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.60 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -45.14% vs -2.75% in Mar 2023

Annual - Fixed Assets
Fixed Assets 35.50 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -9.21% vs 8.01% in Mar 2023

Annual - Investments
Investments 0.00 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -100.00% vs 2.13% in Mar 2023

Annual - Current Assets
Current Assets 507.20 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 218.99% vs 16.14% in Mar 2023