Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,342.00
12,191.00
10,520.00
11,009.00
9,104.00
7,793.00
Shareholder's Funds
13,342.00
12,191.00
10,520.00
11,009.00
9,104.00
7,793.00
Minority Interest
193.00
179.00
229.00
213.00
156.00
150.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-237.00
-357.00
164.00
186.00
-141.00
-111.00
Other Long Term Liabilities
22674
21885
10900
11884
12134
11116
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
840.00
779.00
921.00
1,632.00
2,662.00
2,336.00
Total Non-Current Liabilities
23,428.00
15,865.00
15,533.00
16,512.00
17,233.00
16,735.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
840.00
779.00
921.00
1,632.00
2,662.00
2,336.00
Total Current Liabilities
19,518.00
19,795.00
7,172.00
6,654.00
6,556.00
6,679.00
Total Liabilities
56,481.00
48,030.00
33,454.00
34,388.00
33,049.00
31,357.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,895.00
3,985.00
3,964.00
4,304.00
4,909.00
4,780.00
Less: Accumulated Depreciation
1,538.00
1,562.00
1,531.00
1,589.00
2,159.00
2,001.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,357.00
2,423.00
2,433.00
2,715.00
2,750.00
2,779.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
201.00
178.00
162.00
192.00
186.00
166.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
56,481.00
48,030.00
33,454.00
34,388.00
33,049.00
31,357.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
2,398.00
3,358.00
1,442.00
1,752.00
2,089.00
1,155.00
Other Current Assets
22,117.00
21,748.00
8,299.00
8,264.00
8,155.00
7,068.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
22,117.00
21,748.00
8,299.00
8,264.00
8,155.00
7,068.00
Net Current Assets (Including Current Investments)
2,599.00
1,953.00
1,127.00
1,610.00
1,599.00
389.00
Total Current Assets Excluding Current Investments
22,117.00
21,748.00
8,299.00
8,264.00
8,155.00
7,068.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
56,481.00
48,030.00
33,454.00
34,388.00
33,049.00
31,357.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21,018.00
13,505.00
12,894.00
12,813.00
12,720.00
12,667.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 47.17% vs 16.69% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 3.61% vs 100.78% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.72% vs -0.41% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 12.92% vs 9.88% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.70% vs 162.06% in Dec 2023
Compare Balance Sheet Results of Marsh & McLennan Cos., Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,342.00
6,121.00
7,221.00
117.97%
Shareholder's Funds
13,342.00
6,121.00
7,221.00
117.97%
Minority Interest
193.00
309.00
-116.00
-37.54%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-237.00
-335.00
98.00
29.25%
Other Long Term Liabilities
22,674.00
25,328.00
-2,654.00
-10.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
840.00
1,220.00
-380.00
-31.15%
Total Non-Current Liabilities
23,428.00
19,540.00
3,888.00
19.90%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
840.00
1,220.00
-380.00
-31.15%
Total Current Liabilities
19,518.00
22,995.00
-3,477.00
-15.12%
Total Liabilities
56,481.00
48,965.00
7,516.00
15.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,895.00
2,866.00
1,029.00
35.90%
Less: Accumulated Depreciation
1,538.00
1,509.00
29.00
1.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,357.00
1,357.00
1,000.00
73.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
201.00
90.00
111.00
123.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
56,481.00
48,965.00
7,516.00
15.35%
Current Assets Loans & Advances
Current Investments
0
219.00
-219.00
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
2,398.00
1,085.00
1,313.00
121.01%
Other Current Assets
22,117.00
23,432.00
-1,315.00
-5.61%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
22,117.00
23,432.00
-1,315.00
-5.61%
Net Current Assets (Including Current Investments)
2,599.00
437.00
2,162.00
494.74%
Total Current Assets Excluding Current Investments
22,117.00
23,432.00
-1,315.00
-5.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
56,481.00
48,965.00
7,516.00
15.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21,018.00
16,950.00
4,068.00
24.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 20,272.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.17% vs 16.69% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 22,674.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.61% vs 100.78% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,357.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.72% vs -0.41% in Dec 2023
Annual - Investments
Investments 201.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.92% vs 9.88% in Dec 2023
Annual - Current Assets
Current Assets 22,117.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.70% vs 162.06% in Dec 2023






