Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-71.88
-66.18
-61.11
-49.92
-48.78
-38.34
Shareholder's Funds
-71.88
-66.18
-61.11
-49.92
-48.78
-38.34
Minority Interest
1.44
1.56
1.67
1.89
1.91
2.15
Long-Term Borrowings
457.36
436.07
521.96
505.75
523.62
584.27
Secured Loans
457.36
436.07
521.96
505.75
523.62
584.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.95
-10.20
-14.39
-19.82
-22.25
-23.42
Other Long Term Liabilities
55.81
52.26
34.5
24.94
22.54
26.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.31
5.16
4.69
8.81
7.07
8.91
Total Non-Current Liabilities
493.45
473.44
547.37
523.81
507.13
596.07
Current Liabilities
Trade Payables
67.32
58.41
77.18
73.57
52.71
70.59
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.31
5.16
4.69
8.81
7.07
8.91
Total Current Liabilities
115.50
100.56
110.92
104.09
119.38
107.28
Total Liabilities
538.51
509.38
598.85
579.86
579.64
667.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,021.20
979.14
938.50
920.63
911.37
908.63
Less: Accumulated Depreciation
648.61
612.99
584.25
553.30
509.24
467.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
372.59
366.15
354.25
367.33
402.13
441.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.31
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.23
1.28
1.15
1.15
1.42
0.98
Total Non-Current Assets
408.03
395.06
387.72
406.17
444.01
485.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.71
43.82
109.80
62.12
54.12
62.54
Sundry Debtors
67.26
61.22
87.65
98.61
67.56
105.08
Cash and Bank
0.06
0.05
0.04
0.05
4.96
2.86
Other Current Assets
119.03
105.09
197.49
160.85
126.64
170.48
Short Term Loans and Advances
0.00
0.00
0.00
0.07
0.00
0.00
Total Current Assets
130.48
114.31
211.13
173.69
135.63
181.36
Net Current Assets (Including Current Investments)
14.98
13.75
100.20
69.60
16.25
74.08
Total Current Assets Excluding Current Investments
130.48
114.31
211.13
173.69
135.63
181.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
538.51
509.38
598.85
579.86
579.64
667.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
457.36
436.07
521.96
505.75
523.62
584.27
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.91% vs -17.88% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.79% vs 51.48% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.76% vs 3.36% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 14.15% vs -45.86% in Dec 2023
Compare Balance Sheet Results of Martin Midstream Partners LP
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-71.88
729.19
-801.07
-109.86%
Shareholder's Funds
-71.88
729.19
-801.07
-109.86%
Minority Interest
1.44
-31.82
33.26
104.53%
Long-Term Borrowings
457.36
2,998.52
-2,541.16
-84.75%
Secured Loans
457.36
2,998.52
-2,541.16
-84.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.95
29.90
-39.85
-133.28%
Other Long Term Liabilities
55.81
211.14
-155.33
-73.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.31
69.57
-64.26
-92.37%
Total Non-Current Liabilities
493.45
3,172.84
-2,679.39
-84.45%
Current Liabilities
Trade Payables
67.32
462.08
-394.76
-85.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.31
69.57
-64.26
-92.37%
Total Current Liabilities
115.50
739.23
-623.73
-84.38%
Total Liabilities
538.51
4,609.44
-4,070.93
-88.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,021.20
3,281.30
-2,260.10
-68.88%
Less: Accumulated Depreciation
648.61
1,104.58
-455.97
-41.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
372.59
2,176.72
-1,804.13
-82.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.31
3.09
4.22
136.57%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.23
16.89
-15.66
-92.72%
Total Non-Current Assets
408.03
3,647.39
-3,239.36
-88.81%
Current Assets Loans & Advances
Current Investments
0
7.90
-7.90
-100.00%
Inventories
51.71
69.92
-18.21
-26.04%
Sundry Debtors
67.26
580.71
-513.45
-88.42%
Cash and Bank
0.06
5.65
-5.59
-98.94%
Other Current Assets
119.03
667.17
-548.14
-82.16%
Short Term Loans and Advances
0
3.00
-3.00
-100.00%
Total Current Assets
130.48
962.05
-831.57
-86.44%
Net Current Assets (Including Current Investments)
14.98
222.82
-207.84
-93.28%
Total Current Assets Excluding Current Investments
130.48
962.05
-831.57
-86.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
538.51
4,609.44
-4,070.93
-88.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
457.36
2,998.52
-2,541.16
-84.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 437.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.91% vs -17.88% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 55.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.79% vs 51.48% in Dec 2023
Annual - Fixed Assets
Fixed Assets 372.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.76% vs 3.36% in Dec 2023
Annual - Investments
Investments 7.31 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 130.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.15% vs -45.86% in Dec 2023






