Maruka Furusato Corp.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3828100002
JPY
2,288.00
42 (1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
72,339.00
71,838.00
71,329.00
66,680.00
22,450.36
22,530.98
Shareholder's Funds
72,339.00
71,838.00
71,329.00
66,680.00
22,450.36
22,530.98
Minority Interest
1,034.00
881.00
810.00
681.00
709.32
717.52
Long-Term Borrowings
1,013.00
1,484.00
1,178.00
1,113.00
2,498.95
2,143.38
Secured Loans
1,013.00
1,484.00
1,178.00
1,113.00
2,498.95
2,143.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-161.00
655.00
336.00
397.00
-192.35
-228.87
Other Long Term Liabilities
1690
2064
1258
1337
354.84
372.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
296.00
259.00
250.00
200.00
159.01
136.49
Total Non-Current Liabilities
2,094.00
2,515.00
1,756.00
1,715.00
1,467.40
1,303.34
Current Liabilities
Trade Payables
34,791.00
34,483.00
35,758.00
31,818.00
13,808.56
21,579.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
296.00
259.00
250.00
200.00
159.01
136.49
Total Current Liabilities
45,350.00
45,105.00
49,016.00
39,513.00
18,003.54
26,976.74
Total Liabilities
1,20,817.00
1,20,339.00
1,22,911.00
1,08,589.00
42,630.62
51,528.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
40,483.00
39,584.00
36,344.00
33,777.00
10,209.19
10,148.54
Less: Accumulated Depreciation
15,108.00
14,956.00
14,308.00
13,293.00
3,656.87
3,572.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
25,375.00
24,628.00
22,036.00
20,484.00
6,552.32
6,575.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,165.00
5,194.00
4,060.00
4,131.00
1,286.97
1,483.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,804.00
1,976.00
1,400.00
1,515.00
307.19
647.71
Total Non-Current Assets
34,222.00
36,135.00
30,837.00
30,216.00
8,917.77
9,447.87
Current Assets Loans & Advances
Current Investments
1,404.00
1,575.00
1,515.00
1,299.00
1,486.77
514.58
Inventories
14,035.00
14,861.00
15,293.00
10,211.00
3,983.66
4,319.95
Sundry Debtors
40,320.00
43,084.00
43,484.00
38,342.00
16,318.78
25,604.17
Cash and Bank
26,129.00
20,175.00
24,133.00
22,873.00
8,564.09
8,772.29
Other Current Assets
81,896.00
79,720.00
84,527.00
72,931.00
30,957.22
39,797.30
Short Term Loans and Advances
5.00
23.00
100.00
204.00
603.93
586.30
Total Current Assets
86,599.00
84,207.00
92,077.00
78,378.00
33,712.86
42,080.72
Net Current Assets (Including Current Investments)
41,249.00
39,102.00
43,061.00
38,865.00
15,709.32
15,103.98
Total Current Assets Excluding Current Investments
86,599.00
84,207.00
92,077.00
78,378.00
33,712.86
42,080.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,20,821.00
1,20,342.00
1,22,914.00
1,08,594.00
42,630.63
51,528.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,013.00
1,484.00
1,178.00
1,113.00
2,498.95
2,143.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -10.42% vs -9.44% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -18.12% vs 64.07% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 3.03% vs 11.76% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -39.06% vs 27.93% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 2.84% vs -8.55% in Dec 2023

Compare Balance Sheet Results of Maruka Furusato Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
72,339.00
94,992.00
-22,653.00
-23.85%
Shareholder's Funds
72,339.00
94,992.00
-22,653.00
-23.85%
Minority Interest
1,034.00
0
1,034.00
0.00%
Long-Term Borrowings
1,013.00
10,517.00
-9,504.00
-90.37%
Secured Loans
1,013.00
10,517.00
-9,504.00
-90.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-161.00
4,059.00
-4,220.00
-103.97%
Other Long Term Liabilities
1,690.00
5,438.00
-3,748.00
-68.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
296.00
669.00
-373.00
-55.75%
Total Non-Current Liabilities
2,094.00
12,688.00
-10,594.00
-83.50%
Current Liabilities
Trade Payables
34,791.00
44,563.00
-9,772.00
-21.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
296.00
669.00
-373.00
-55.75%
Total Current Liabilities
45,350.00
57,733.00
-12,383.00
-21.45%
Total Liabilities
1,20,817.00
1,65,416.00
-44,599.00
-26.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
40,483.00
12,671.00
27,812.00
219.49%
Less: Accumulated Depreciation
15,108.00
7,507.00
7,601.00
101.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
25,375.00
5,164.00
20,211.00
391.38%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,165.00
25,798.00
-22,633.00
-87.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,804.00
916.00
888.00
96.94%
Total Non-Current Assets
34,222.00
35,176.00
-954.00
-2.71%
Current Assets Loans & Advances
Current Investments
1,404.00
200.00
1,204.00
602.00%
Inventories
14,035.00
34,866.00
-20,831.00
-59.75%
Sundry Debtors
40,320.00
66,958.00
-26,638.00
-39.78%
Cash and Bank
26,129.00
24,069.00
2,060.00
8.56%
Other Current Assets
81,896.00
1,29,474.00
-47,578.00
-36.75%
Short Term Loans and Advances
5.00
3,379.00
-3,374.00
-99.85%
Total Current Assets
86,599.00
1,30,240.00
-43,641.00
-33.51%
Net Current Assets (Including Current Investments)
41,249.00
72,507.00
-31,258.00
-43.11%
Total Current Assets Excluding Current Investments
86,599.00
1,30,240.00
-43,641.00
-33.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,20,821.00
1,65,416.00
-44,595.00
-26.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,013.00
10,517.00
-9,504.00
-90.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 404.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.42% vs -9.44% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,690.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.12% vs 64.07% in Dec 2023

Annual - Fixed Assets
Fixed Assets 25,375.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.03% vs 11.76% in Dec 2023

Annual - Investments
Investments 3,165.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -39.06% vs 27.93% in Dec 2023

Annual - Current Assets
Current Assets 86,599.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.84% vs -8.55% in Dec 2023