Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
185.25
157.92
149.02
133.03
115.20
101.88
Shareholder's Funds
185.25
157.92
149.02
133.03
115.20
101.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.45
-6.60
-8.00
-10.06
-9.97
-6.24
Other Long Term Liabilities
81.73
167.41
253.23
165.26
70.95
97.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.14
7.71
7.34
97.28
27.51
41.51
Total Non-Current Liabilities
178.82
97.35
122.87
180.93
111.46
122.85
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.14
7.71
7.34
97.28
27.51
41.51
Total Current Liabilities
350.54
307.62
338.94
189.15
80.69
120.75
Total Liabilities
714.62
562.89
610.83
503.11
307.35
345.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
151.74
134.68
116.47
92.69
75.14
56.18
Less: Accumulated Depreciation
35.17
33.73
33.09
32.65
32.52
31.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
116.57
100.94
83.38
60.05
42.62
24.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
46.80
46.47
45.81
45.79
57.84
57.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
714.62
562.89
610.83
503.11
307.35
345.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
206.14
221.51
221.80
132.76
80.81
136.04
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
152.35
87.01
184.19
112.64
56.41
47.56
Other Current Assets
486.71
353.06
417.48
359.65
169.96
229.46
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
486.71
353.06
417.48
359.65
169.96
229.46
Net Current Assets (Including Current Investments)
136.17
45.44
78.54
170.50
89.27
108.71
Total Current Assets Excluding Current Investments
486.71
353.06
417.48
359.65
169.96
229.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
714.62
562.89
610.83
503.11
307.35
345.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
167.09
85.50
110.09
165.62
97.11
108.15
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Maslavi Construction Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(ILS)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
185.25
0
185.25
0.00%
Shareholder's Funds
185.25
0
185.25
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.45
0
-6.45
0.00%
Other Long Term Liabilities
81.73
0
81.73
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.14
0
1.14
0.00%
Total Non-Current Liabilities
178.82
0
178.82
0.00%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.14
0
1.14
0.00%
Total Current Liabilities
350.54
0
350.54
0.00%
Total Liabilities
714.62
0
714.62
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
151.74
0
151.74
0.00%
Less: Accumulated Depreciation
35.17
0
35.17
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
116.57
0
116.57
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
46.80
0
46.80
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
714.62
0
714.62
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
206.14
0
206.14
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
152.35
0
152.35
0.00%
Other Current Assets
486.71
0
486.71
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
486.71
0
486.71
0.00%
Net Current Assets (Including Current Investments)
136.17
0
136.17
0.00%
Total Current Assets Excluding Current Investments
486.71
0
486.71
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
714.62
0
714.62
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
167.09
0
167.09
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






