Max India Ltd

  • Market Cap: Micro Cap
  • Industry: Holding Company
  • ISIN: INE0CG601016
  • NSEID: MAXIND
  • BSEID: 543223
INR
192.90
-0.85 (-0.44%)
BSENSE

Dec 05

BSE+NSE Vol: 16.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
53.80
52.15
46.62
55.13
53.79
53.79
Share Warrants & Outstandings
Total Reserve
304.89
440.20
495.48
586.24
599.41
651.79
Shareholder's Funds
358.69
492.34
542.11
641.37
653.20
705.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
38.98
86.55
136.38
Secured Loans
0.00
0.00
0.00
38.98
86.55
136.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.03
1.14
1.00
-1.28
2.46
-1.03
Other Long Term Liabilities
14.37
7.07
47.41
18.25
20.46
11.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.55
1.06
2.49
6.53
7.67
9.03
Total Non-Current Liabilities
108.91
53.16
49.85
62.48
117.14
155.54
Current Liabilities
Trade Payables
30.99
23.54
10.90
9.51
24.14
20.03
Other Current Liabilities
0.00
0.00
0.00
141.59
194.41
134.08
Short Term Borrowings
0.00
0.00
0.00
1.38
3.42
2.25
Short Term Provisions
1.91
0.91
0.32
0.70
3.92
5.36
Total Current Liabilities
291.58
201.27
262.20
153.19
225.89
161.72
Total Liabilities
632.85
684.34
753.40
857.04
996.23
1,022.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
146.58
155.60
139.25
136.73
134.64
0.00
Less: Accumulated Depreciation
73.97
70.53
67.92
65.11
65.35
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.62
85.06
71.33
71.61
69.29
69.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
20.69
9.68
0.00
0.00
0.00
0.45
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.08
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.61
79.35
86.82
89.23
88.21
85.34
Long Term Loans & Advances
66.07
125.61
48.03
67.62
29.51
36.43
Other Non Current Assets
0.00
0.00
0.00
61.10
61.25
12.35
Total Non-Current Assets
107.36
110.94
102.07
307.87
268.62
203.71
Current Assets Loans & Advances
Current Investments
40.85
51.73
64.80
157.63
312.05
392.17
Inventories
16.64
6.13
51.01
130.36
249.37
226.12
Sundry Debtors
22.20
4.94
2.86
5.71
7.42
14.08
Cash and Bank
109.52
209.02
92.93
23.34
24.11
12.23
Other Current Assets
0.00
0.00
0.00
4.88
126.30
74.63
Short Term Loans and Advances
0.00
0.00
0.00
227.25
8.37
99.89
Total Current Assets
260.52
213.96
95.79
549.17
727.61
819.13
Net Current Assets (Including Current Investments)
95.27
0.00
0.00
395.98
501.73
657.41
Total Current Assets Excluding Current Investments
226.81
213.96
95.79
391.54
415.57
426.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
632.85
684.34
753.40
857.04
996.23
1,022.84
Contingent Liabilities
51.77
50.89
71.59
49.34
135.06
176.06
Total Debt
0.00
0.00
0.00
40.36
89.97
138.63
Book Value per share (adjusted)
75.5192836294596
105.764780337593
125.15
118.99
121.44
131.18
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 14.63% vs -96.33% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 103.25% vs -85.09% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.51% vs 32.82% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -75.29% vs -8.60% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 21.76% vs 123.36% in Mar 2024

Compare Balance Sheet Results of Max India Ltd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
53.80
0
53.80
0.00%
Share Warrants & Outstandings
Total Reserve
304.89
0
304.89
0.00%
Shareholder's Funds
358.69
0
358.69
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.03
0
1.03
0.00%
Other Long Term Liabilities
14.37
0
14.37
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
8.55
0
8.55
0.00%
Total Non-Current Liabilities
108.91
0
108.91
0.00%
Current Liabilities
Trade Payables
30.99
0
30.99
0.00%
Other Current Liabilities
0.00
0
0.00
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
1.91
0
1.91
0.00%
Total Current Liabilities
291.58
0
291.58
0.00%
Total Liabilities
632.85
0
632.85
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
146.58
0
146.58
0.00%
Less: Accumulated Depreciation
73.97
0
73.97
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
72.62
0
72.62
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
20.69
0
20.69
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
19.61
0
19.61
0.00%
Long Term Loans & Advances
66.07
0
66.07
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
107.36
0
107.36
0.00%
Current Assets Loans & Advances
Current Investments
40.85
0
40.85
0.00%
Inventories
16.64
0
16.64
0.00%
Sundry Debtors
22.20
0
22.20
0.00%
Cash and Bank
109.52
0
109.52
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.00
0
0.00
0.00%
Total Current Assets
260.52
0
260.52
0.00%
Net Current Assets (Including Current Investments)
95.27
0
95.27
0.00%
Total Current Assets Excluding Current Investments
226.81
0
226.81
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
632.85
0
632.85
0.00%
Contingent Liabilities
51.77
0
51.77
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
75.52
0
75.52
0.00%
Annual - Borrowings
Borrowings 0.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.63% vs -96.33% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 103.25% vs -85.09% in Mar 2024

Annual - Fixed Assets
Fixed Assets 93.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.51% vs 32.82% in Mar 2024

Annual - Investments
Investments 19.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -75.29% vs -8.60% in Mar 2024

Annual - Current Assets
Current Assets 260.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.76% vs 123.36% in Mar 2024