Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
516.28
686.26
676.38
489.20
391.12
414.92
Shareholder's Funds
516.28
686.26
676.38
489.20
391.12
414.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
132.41
131.51
132.25
315.04
371.74
211.72
Secured Loans
132.41
131.51
132.25
315.04
371.74
211.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-68.66
-69.49
-66.49
-89.17
-86.06
-67.28
Other Long Term Liabilities
45.32
53.29
46.93
49.71
44.26
32.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.83
6.78
7.68
6.00
5.90
0.00
Total Non-Current Liabilities
168.32
175.67
168.69
355.87
407.85
239.66
Current Liabilities
Trade Payables
31.38
21.55
68.58
52.98
32.75
13.44
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.83
6.78
7.68
6.00
5.90
0.00
Total Current Liabilities
182.28
222.13
341.09
207.40
233.66
66.56
Total Liabilities
866.88
1,084.06
1,186.16
1,052.46
1,032.63
721.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
213.78
213.87
209.62
172.59
131.19
86.93
Less: Accumulated Depreciation
136.30
116.18
102.08
84.39
69.83
59.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77.48
97.69
107.53
88.19
61.36
27.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.03
11.82
11.82
6.06
1.02
0.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
21.43
21.01
15.00
3.65
2.19
2.79
Total Non-Current Assets
543.44
596.04
623.04
648.36
670.91
539.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
18.53
0.00
0.00
0.00
Inventories
90.34
99.91
160.54
131.70
97.84
31.51
Sundry Debtors
85.46
170.62
170.97
119.72
67.44
50.41
Cash and Bank
119.58
188.34
188.34
130.68
149.02
93.06
Other Current Assets
295.38
458.87
538.38
382.10
314.30
174.98
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
323.44
488.02
563.12
404.10
361.72
181.77
Net Current Assets (Including Current Investments)
141.16
265.90
222.04
196.71
128.06
115.21
Total Current Assets Excluding Current Investments
323.44
488.02
563.12
404.10
361.72
181.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
866.88
1,084.06
1,186.16
1,052.46
1,032.63
721.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
132.41
131.51
132.25
315.04
371.74
211.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.51% vs 0.51% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -14.96% vs 13.55% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -20.69% vs -9.15% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -99.75% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -33.72% vs -13.34% in Dec 2023
Compare Balance Sheet Results of MaxLinear, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
516.28
561.41
-45.13
-8.04%
Shareholder's Funds
516.28
561.41
-45.13
-8.04%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
132.41
2.83
129.58
4,578.80%
Secured Loans
132.41
2.83
129.58
4,578.80%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-68.66
1.70
-70.36
-4,138.82%
Other Long Term Liabilities
45.32
6.56
38.76
590.85%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.83
0
4.83
0.00%
Total Non-Current Liabilities
168.32
6.56
161.76
2,465.85%
Current Liabilities
Trade Payables
31.38
21.77
9.61
44.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.83
0
4.83
0.00%
Total Current Liabilities
182.28
120.99
61.29
50.66%
Total Liabilities
866.88
688.97
177.91
25.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
213.78
44.68
169.10
378.47%
Less: Accumulated Depreciation
136.30
30.41
105.89
348.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
77.48
14.27
63.21
442.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.03
0
0.03
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
21.43
3.24
18.19
561.42%
Total Non-Current Assets
543.44
368.42
175.02
47.51%
Current Assets Loans & Advances
Current Investments
0
105.64
-105.64
-100.00%
Inventories
90.34
34.43
55.91
162.39%
Sundry Debtors
85.46
29.77
55.69
187.07%
Cash and Bank
119.58
144.63
-25.05
-17.32%
Other Current Assets
295.38
314.47
-19.09
-6.07%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
323.44
320.55
2.89
0.90%
Net Current Assets (Including Current Investments)
141.16
199.56
-58.40
-29.26%
Total Current Assets Excluding Current Investments
323.44
320.55
2.89
0.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
866.88
688.97
177.91
25.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
132.41
2.83
129.58
4,578.80%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 123.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.51% vs 0.51% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.96% vs 13.55% in Dec 2023
Annual - Fixed Assets
Fixed Assets 77.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.69% vs -9.15% in Dec 2023
Annual - Investments
Investments 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -99.75% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 323.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.72% vs -13.34% in Dec 2023






