Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
122.53
104.75
104.75
104.75
104.75
104.75
Share Warrants & Outstandings
Total Reserve
825.79
642.02
681.25
731.69
715.34
651.85
Shareholder's Funds
948.32
746.77
786.01
836.44
820.09
756.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
906.65
901.25
961.19
976.54
1,061.45
1,084.99
Secured Loans
906.65
884.30
941.86
957.21
1,058.17
1,084.99
Unsecured Loans
0.00
16.95
19.33
19.33
3.28
0.00
Deferred Tax Assets / Liabilities
-150.69
-150.31
-150.20
-150.00
-94.87
-124.99
Other Long Term Liabilities
328.79
347.59
385.13
385.13
388.54
388.92
Long Term Trade Payables
3.21
10.83
38.00
35.29
43.49
38.48
Long Term Provisions
17.75
36.73
4.60
9.47
6.89
35.82
Total Non-Current Liabilities
1,105.72
1,146.10
1,238.72
1,256.43
1,405.49
1,423.22
Current Liabilities
Trade Payables
3.83
2.99
8.22
44.33
52.93
55.47
Other Current Liabilities
703.57
653.52
560.34
499.73
447.44
531.35
Short Term Borrowings
48.32
135.00
177.54
227.96
186.17
110.44
Short Term Provisions
39.09
51.14
34.98
0.81
15.97
0.77
Total Current Liabilities
794.81
842.66
781.08
772.83
702.51
698.03
Total Liabilities
2,848.85
2,735.53
2,805.81
2,865.70
2,928.10
2,877.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,124.11
1,112.53
1,064.94
1,065.46
1,065.31
1,042.49
Less: Accumulated Depreciation
491.56
430.00
367.04
295.38
228.26
132.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
632.55
682.54
697.90
770.07
837.05
909.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
47.15
33.71
16.88
13.66
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.01
0.01
0.01
Long Term Loans & Advances
2.82
6.42
6.53
4.19
2.49
1.41
Other Non Current Assets
1,899.58
1,717.02
1,684.82
1,665.99
1,751.98
1,709.49
Total Non-Current Assets
2,534.96
2,405.98
2,436.40
2,473.96
2,608.40
2,634.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.20
1.72
3.07
3.53
3.90
5.68
Sundry Debtors
113.01
115.28
125.21
55.84
50.74
74.25
Cash and Bank
18.86
24.83
32.69
40.75
22.77
11.43
Other Current Assets
135.03
142.47
153.73
232.64
190.50
105.47
Short Term Loans and Advances
45.79
45.26
54.70
58.98
51.79
46.52
Total Current Assets
313.89
329.55
369.41
391.74
319.70
243.35
Net Current Assets (Including Current Investments)
-480.92
-513.11
-411.67
-381.08
-382.81
-454.68
Total Current Assets Excluding Current Investments
313.89
329.55
369.41
391.74
319.70
243.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,848.85
2,735.53
2,805.81
2,865.70
2,928.10
2,877.85
Contingent Liabilities
90.06
76.53
21.83
21.83
74.72
224.67
Total Debt
954.97
1,036.26
1,138.73
1,204.50
1,247.63
1,195.43
Book Value per share (adjusted)
77.4
71.29
75.03
79.85
78.29
72.23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.84% vs -9.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.41% vs -9.75% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.32% vs -2.20% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.75% vs -10.79% in Mar 2024
Compare Balance Sheet Results of MBL Infrast
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
122.53
49.59
72.94
147.09%
Share Warrants & Outstandings
Total Reserve
825.79
473.44
352.35
74.42%
Shareholder's Funds
948.32
529.93
418.39
78.95%
Minority Interest
0.00
-0.07
0.07
100.00%
Long-Term Borrowings
906.65
13.52
893.13
6,605.99%
Secured Loans
906.65
13.17
893.48
6,784.21%
Unsecured Loans
0.00
0.35
-0.35
-100.00%
Deferred Tax Assets / Liabilities
-150.69
-2.55
-148.14
-5,809.41%
Other Long Term Liabilities
328.79
8.41
320.38
3,809.51%
Long Term Trade Payables
3.21
0.00
3.21
0.00%
Long Term Provisions
17.75
0.91
16.84
1,850.55%
Total Non-Current Liabilities
1,105.72
11.50
1,094.22
9,514.96%
Current Liabilities
Trade Payables
3.83
162.06
-158.23
-97.64%
Other Current Liabilities
703.57
215.60
487.97
226.33%
Short Term Borrowings
48.32
30.35
17.97
59.21%
Short Term Provisions
39.09
1.52
37.57
2,471.71%
Total Current Liabilities
794.81
409.53
385.28
94.08%
Total Liabilities
2,848.85
950.90
1,897.95
199.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,124.11
144.63
979.48
677.23%
Less: Accumulated Depreciation
491.56
52.13
439.43
842.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
632.55
92.50
540.05
583.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
11.32
-11.32
-100.00%
Long Term Loans & Advances
2.82
67.98
-65.16
-95.85%
Other Non Current Assets
1,899.58
86.51
1,813.07
2,095.79%
Total Non-Current Assets
2,534.96
266.74
2,268.22
850.35%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.20
34.38
-33.18
-96.51%
Sundry Debtors
113.01
183.81
-70.80
-38.52%
Cash and Bank
18.86
22.38
-3.52
-15.73%
Other Current Assets
135.03
345.81
-210.78
-60.95%
Short Term Loans and Advances
45.79
97.78
-51.99
-53.17%
Total Current Assets
313.89
684.16
-370.27
-54.12%
Net Current Assets (Including Current Investments)
-480.92
274.63
-755.55
-275.12%
Total Current Assets Excluding Current Investments
313.89
684.16
-370.27
-54.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,848.85
950.90
1,897.95
199.60%
Contingent Liabilities
90.06
300.59
-210.53
-70.04%
Total Debt
954.97
26.29
928.68
3,532.45%
Book Value per share (adjusted)
77.40
105.13
-27.73
-26.38%
Annual - Borrowings
Borrowings 954.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.84% vs -9.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 328.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.41% vs -9.75% in Mar 2024
Annual - Fixed Assets
Fixed Assets 632.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.32% vs -2.20% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 313.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.75% vs -10.79% in Mar 2024






