Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41,519.41
45,604.78
45,220.24
48,100.67
46,616.36
54,789.92
Shareholder's Funds
41,519.41
45,604.78
45,220.24
48,100.67
46,616.36
54,789.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
30,504.49
33,485.54
29,921.15
28,396.64
33,336.64
35,025.83
Secured Loans
30,504.49
33,485.54
29,921.15
28,396.64
33,336.64
35,025.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
4,450.60
2,105.00
Current Liabilities
Trade Payables
14,184.98
23,431.70
18,175.66
28,459.47
16,829.48
22,533.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
54,783.90
71,480.09
70,658.71
71,663.51
56,979.95
68,905.51
Total Liabilities
96,303.31
1,17,084.87
1,15,878.95
1,19,764.18
1,08,046.91
1,25,800.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,14,374.84
1,14,185.55
1,17,730.03
1,14,697.17
1,14,972.90
96,083.62
Less: Accumulated Depreciation
92,088.89
88,843.36
88,105.72
81,630.19
74,580.99
68,449.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22,285.95
25,342.20
29,624.31
33,066.98
40,391.91
27,633.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
22,285.95
25,342.20
29,680.61
33,571.28
41,411.30
28,774.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29,655.23
43,321.70
50,842.55
53,899.53
29,408.46
39,662.95
Sundry Debtors
38,558.17
35,042.04
23,863.22
21,753.87
28,373.77
50,098.02
Cash and Bank
2,983.40
9,943.56
7,107.07
6,150.24
5,156.96
3,810.75
Other Current Assets
73,035.35
90,798.60
84,277.07
85,775.93
66,511.61
96,377.64
Short Term Loans and Advances
1,838.55
2,491.29
2,464.23
3,972.29
3,572.42
2,805.92
Total Current Assets
74,017.36
91,742.68
86,198.34
86,192.90
66,635.61
97,026.37
Net Current Assets (Including Current Investments)
19,233.46
20,262.59
15,539.63
14,529.38
9,655.66
28,120.86
Total Current Assets Excluding Current Investments
74,017.36
91,742.68
86,198.34
86,192.90
66,635.61
97,026.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96,303.31
1,17,084.87
1,15,878.95
1,19,764.18
1,08,046.91
1,25,800.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30,504.49
33,485.54
29,921.15
28,396.64
33,336.64
35,025.83
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Dec 2023 is -12.06% vs -14.45% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -19.32% vs 6.43% in Dec 2022
Compare Balance Sheet Results of Mechanical Engineering & Metallurgy JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41,519.41
2,40,428.99
-1,98,909.58
-82.73%
Shareholder's Funds
41,519.41
2,40,428.99
-1,98,909.58
-82.73%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
30,504.49
1,84,000.00
-1,53,495.51
-83.42%
Secured Loans
30,504.49
1,84,000.00
-1,53,495.51
-83.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
90.00
-90.00
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
1,57,090.00
-1,57,090.00
-100.00%
Current Liabilities
Trade Payables
14,184.98
92.90
14,092.08
15,169.09%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
54,783.90
32,524.58
22,259.32
68.44%
Total Liabilities
96,303.31
4,30,043.58
-3,33,740.27
-77.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,14,374.84
5,98,443.20
-4,84,068.36
-80.89%
Less: Accumulated Depreciation
92,088.89
2,74,522.88
-1,82,433.99
-66.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22,285.95
3,23,920.31
-3,01,634.36
-93.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
10.00
-10.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
48.77
-48.77
-100.00%
Total Non-Current Assets
22,285.95
3,25,031.91
-3,02,745.96
-93.14%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
29,655.23
1,275.66
28,379.57
2,224.70%
Sundry Debtors
38,558.17
5,883.07
32,675.10
555.41%
Cash and Bank
2,983.40
26,355.28
-23,371.88
-88.68%
Other Current Assets
73,035.35
1,03,616.48
-30,581.13
-29.51%
Short Term Loans and Advances
1,838.55
70,102.47
-68,263.92
-97.38%
Total Current Assets
74,017.36
1,05,011.67
-30,994.31
-29.52%
Net Current Assets (Including Current Investments)
19,233.46
72,487.08
-53,253.62
-73.47%
Total Current Assets Excluding Current Investments
74,017.36
1,05,011.67
-30,994.31
-29.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
96,303.31
4,30,043.58
-3,33,740.27
-77.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30,504.49
1,84,000.00
-1,53,495.51
-83.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2023Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 22,285.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -12.06% vs -14.45% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 74,017.36 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -19.32% vs 6.43% in Dec 2022






