Mechanical & Industrial Construction JSC

  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: VN000000IME4
VND
84,600.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41,663.71
48,296.42
47,365.66
45,370.02
43,079.07
40,230.47
Shareholder's Funds
41,663.71
48,296.42
47,365.66
45,370.02
43,079.07
40,230.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
311.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
311.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6873.26
5707.2
10643.44
6902.44
9525.27
361.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,873.26
5,707.20
8,503.66
6,755.13
9,525.27
361.56
Total Non-Current Liabilities
6,873.26
5,707.20
10,643.44
6,902.44
9,525.27
361.56
Current Liabilities
Trade Payables
3,167.20
4,879.57
4,424.34
4,589.14
9,266.98
5,259.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6,873.26
5,707.20
8,503.66
6,755.13
9,525.27
361.56
Total Current Liabilities
56,143.44
43,139.96
33,085.21
39,782.46
51,092.52
38,486.02
Total Liabilities
1,04,680.41
97,143.58
91,094.31
92,054.92
1,03,696.86
79,078.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
69,751.90
62,540.19
60,925.38
60,486.31
56,498.56
54,712.03
Less: Accumulated Depreciation
55,224.14
53,102.88
50,134.93
46,188.93
41,538.18
35,524.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14,527.76
9,437.32
10,790.44
14,297.38
14,960.38
19,187.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
14,859.50
9,850.09
10,836.71
14,447.65
15,068.06
19,350.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18,610.74
18,211.84
19,647.99
28,265.33
36,257.58
22,919.49
Sundry Debtors
38,861.49
48,337.16
51,166.61
20,619.81
25,862.12
7,594.59
Cash and Bank
18,535.39
10,688.86
5,828.73
26,486.09
19,693.50
26,817.11
Other Current Assets
88,947.04
85,033.55
79,056.53
76,976.87
87,035.74
58,732.18
Short Term Loans and Advances
12,939.43
7,795.69
2,413.20
1,605.65
5,222.55
1,400.99
Total Current Assets
89,820.92
87,293.49
80,257.60
77,607.27
88,628.80
59,727.31
Net Current Assets (Including Current Investments)
33,677.48
44,153.53
47,172.39
37,824.80
37,536.27
21,241.29
Total Current Assets Excluding Current Investments
89,820.92
87,293.49
80,257.60
77,607.27
88,628.80
59,727.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,04,680.41
97,143.58
91,094.31
92,054.92
1,03,696.86
79,078.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
311.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2020 is -39.37% vs -35.88% in Dec 2019

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2020 is -32.39% vs -19.06% in Dec 2019

Compare Balance Sheet Results of Mechanical & Industrial Construction JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41,663.71
41,519.41
144.30
0.35%
Shareholder's Funds
41,663.71
41,519.41
144.30
0.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
30,504.49
-30,504.49
-100.00%
Secured Loans
0
30,504.49
-30,504.49
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
6,873.26
0
6,873.26
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6,873.26
0
6,873.26
0.00%
Total Non-Current Liabilities
6,873.26
0
6,873.26
0.00%
Current Liabilities
Trade Payables
3,167.20
14,184.98
-11,017.78
-77.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6,873.26
0
6,873.26
0.00%
Total Current Liabilities
56,143.44
54,783.90
1,359.54
2.48%
Total Liabilities
1,04,680.41
96,303.31
8,377.10
8.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
69,751.90
1,14,374.84
-44,622.94
-39.01%
Less: Accumulated Depreciation
55,224.14
92,088.89
-36,864.75
-40.03%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
14,527.76
22,285.95
-7,758.19
-34.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
14,859.50
22,285.95
-7,426.45
-33.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18,610.74
29,655.23
-11,044.49
-37.24%
Sundry Debtors
38,861.49
38,558.17
303.32
0.79%
Cash and Bank
18,535.39
2,983.40
15,551.99
521.28%
Other Current Assets
88,947.04
73,035.35
15,911.69
21.79%
Short Term Loans and Advances
12,939.43
1,838.55
11,100.88
603.78%
Total Current Assets
89,820.92
74,017.36
15,803.56
21.35%
Net Current Assets (Including Current Investments)
33,677.48
19,233.46
14,444.02
75.10%
Total Current Assets Excluding Current Investments
89,820.92
74,017.36
15,803.56
21.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,04,680.41
96,303.31
8,377.10
8.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
30,504.49
-30,504.49
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 2,738.29 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is -39.37% vs -35.88% in Dec 2019

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 53,554.36 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is -32.39% vs -19.06% in Dec 2019