Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
Dec'10
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41,663.71
48,296.42
47,365.66
45,370.02
43,079.07
40,230.47
Shareholder's Funds
41,663.71
48,296.42
47,365.66
45,370.02
43,079.07
40,230.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
311.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
311.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
6873.26
5707.2
10643.44
6902.44
9525.27
361.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,873.26
5,707.20
8,503.66
6,755.13
9,525.27
361.56
Total Non-Current Liabilities
6,873.26
5,707.20
10,643.44
6,902.44
9,525.27
361.56
Current Liabilities
Trade Payables
3,167.20
4,879.57
4,424.34
4,589.14
9,266.98
5,259.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6,873.26
5,707.20
8,503.66
6,755.13
9,525.27
361.56
Total Current Liabilities
56,143.44
43,139.96
33,085.21
39,782.46
51,092.52
38,486.02
Total Liabilities
1,04,680.41
97,143.58
91,094.31
92,054.92
1,03,696.86
79,078.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
69,751.90
62,540.19
60,925.38
60,486.31
56,498.56
54,712.03
Less: Accumulated Depreciation
55,224.14
53,102.88
50,134.93
46,188.93
41,538.18
35,524.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14,527.76
9,437.32
10,790.44
14,297.38
14,960.38
19,187.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
14,859.50
9,850.09
10,836.71
14,447.65
15,068.06
19,350.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18,610.74
18,211.84
19,647.99
28,265.33
36,257.58
22,919.49
Sundry Debtors
38,861.49
48,337.16
51,166.61
20,619.81
25,862.12
7,594.59
Cash and Bank
18,535.39
10,688.86
5,828.73
26,486.09
19,693.50
26,817.11
Other Current Assets
88,947.04
85,033.55
79,056.53
76,976.87
87,035.74
58,732.18
Short Term Loans and Advances
12,939.43
7,795.69
2,413.20
1,605.65
5,222.55
1,400.99
Total Current Assets
89,820.92
87,293.49
80,257.60
77,607.27
88,628.80
59,727.31
Net Current Assets (Including Current Investments)
33,677.48
44,153.53
47,172.39
37,824.80
37,536.27
21,241.29
Total Current Assets Excluding Current Investments
89,820.92
87,293.49
80,257.60
77,607.27
88,628.80
59,727.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,04,680.41
97,143.58
91,094.31
92,054.92
1,03,696.86
79,078.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
311.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2015 is 20.43% vs -46.38% in Dec 2014
Fixed Assets
YoY Growth in year ended Dec 2015 is 53.94% vs -12.54% in Dec 2014
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2015 is 2.90% vs 8.77% in Dec 2014
Compare Balance Sheet Results of Mechanical & Industrial Construction JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41,663.71
41,519.41
144.30
0.35%
Shareholder's Funds
41,663.71
41,519.41
144.30
0.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
30,504.49
-30,504.49
-100.00%
Secured Loans
0
30,504.49
-30,504.49
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
6,873.26
0
6,873.26
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6,873.26
0
6,873.26
0.00%
Total Non-Current Liabilities
6,873.26
0
6,873.26
0.00%
Current Liabilities
Trade Payables
3,167.20
14,184.98
-11,017.78
-77.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6,873.26
0
6,873.26
0.00%
Total Current Liabilities
56,143.44
54,783.90
1,359.54
2.48%
Total Liabilities
1,04,680.41
96,303.31
8,377.10
8.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
69,751.90
1,14,374.84
-44,622.94
-39.01%
Less: Accumulated Depreciation
55,224.14
92,088.89
-36,864.75
-40.03%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
14,527.76
22,285.95
-7,758.19
-34.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
14,859.50
22,285.95
-7,426.45
-33.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18,610.74
29,655.23
-11,044.49
-37.24%
Sundry Debtors
38,861.49
38,558.17
303.32
0.79%
Cash and Bank
18,535.39
2,983.40
15,551.99
521.28%
Other Current Assets
88,947.04
73,035.35
15,911.69
21.79%
Short Term Loans and Advances
12,939.43
1,838.55
11,100.88
603.78%
Total Current Assets
89,820.92
74,017.36
15,803.56
21.35%
Net Current Assets (Including Current Investments)
33,677.48
19,233.46
14,444.02
75.10%
Total Current Assets Excluding Current Investments
89,820.92
74,017.36
15,803.56
21.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,04,680.41
96,303.31
8,377.10
8.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
30,504.49
-30,504.49
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,873.26 Million
in Dec 2015Figures in Million
YoY Growth in year ended Dec 2015 is 20.43% vs -46.38% in Dec 2014
Annual - Fixed Assets
Fixed Assets 14,527.76 Million
in Dec 2015Figures in Million
YoY Growth in year ended Dec 2015 is 53.94% vs -12.54% in Dec 2014
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 89,820.92 Million
in Dec 2015Figures in Million
YoY Growth in year ended Dec 2015 is 2.90% vs 8.77% in Dec 2014
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
