Media 6 SA

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: FR0000064404
EUR
9.70
-4.3 (-30.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22.99
29.07
31.92
28.30
26.71
30.24
Shareholder's Funds
22.99
29.07
31.92
28.30
26.71
30.24
Minority Interest
-0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.75
10.55
13.72
22.88
23.36
29.60
Secured Loans
13.75
10.55
13.72
22.88
23.36
29.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.33
0.07
0.45
0.61
0.37
0.51
Other Long Term Liabilities
9.96
5.81
4.6
3.24
3.93
4.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.21
1.95
1.62
2.11
2.72
2.69
Total Non-Current Liabilities
16.71
10.77
13.85
19.61
23.81
24.61
Current Liabilities
Trade Payables
9.68
9.63
9.08
10.23
10.79
7.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.21
1.95
1.62
2.11
2.72
2.69
Total Current Liabilities
30.98
27.18
27.94
31.01
28.49
31.25
Total Liabilities
70.67
67.02
73.72
78.92
79.01
86.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
70.00
63.65
61.13
61.24
58.28
59.97
Less: Accumulated Depreciation
49.45
46.84
45.04
42.78
40.67
41.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20.55
16.81
16.10
18.45
17.61
18.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.71
0.61
0.62
0.65
0.55
0.59
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.01
0.01
0.01
0.00
0.01
0.29
Total Non-Current Assets
37.44
33.21
32.31
34.59
34.00
35.29
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.56
11.73
10.07
10.64
7.63
6.29
Sundry Debtors
14.27
15.67
18.24
17.57
12.91
12.84
Cash and Bank
3.76
2.86
9.06
10.60
19.61
26.71
Other Current Assets
31.63
33.19
40.43
42.61
43.65
50.11
Short Term Loans and Advances
4.04
2.92
3.05
3.79
3.51
4.28
Total Current Assets
33.23
33.81
41.40
44.33
45.01
50.81
Net Current Assets (Including Current Investments)
2.26
6.63
13.46
13.32
16.52
19.56
Total Current Assets Excluding Current Investments
33.23
33.81
41.40
44.33
45.01
50.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
70.67
67.02
73.72
78.92
79.01
86.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.75
10.55
13.72
22.88
23.36
29.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Media 6 SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22.99
-21.60
44.59
206.44%
Shareholder's Funds
22.99
-21.60
44.59
206.44%
Minority Interest
-0.00
1.73
-1.73
-100.00%
Long-Term Borrowings
13.75
24.59
-10.84
-44.08%
Secured Loans
13.75
24.59
-10.84
-44.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.33
0
-1.33
0.00%
Other Long Term Liabilities
9.96
1.27
8.69
684.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.21
0.52
1.69
325.00%
Total Non-Current Liabilities
16.71
2.43
14.28
587.65%
Current Liabilities
Trade Payables
9.68
12.85
-3.17
-24.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.21
0.52
1.69
325.00%
Total Current Liabilities
30.98
82.70
-51.72
-62.54%
Total Liabilities
70.67
65.45
5.22
7.98%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
70.00
2.62
67.38
2,571.76%
Less: Accumulated Depreciation
49.45
1.33
48.12
3,618.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20.55
1.28
19.27
1,505.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.71
0.09
0.62
688.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.01
0
0.01
0.00%
Total Non-Current Assets
37.44
44.28
-6.84
-15.45%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.56
0
9.56
0.00%
Sundry Debtors
14.27
2.23
12.04
539.91%
Cash and Bank
3.76
9.88
-6.12
-61.94%
Other Current Assets
31.63
12.11
19.52
161.19%
Short Term Loans and Advances
4.04
0
4.04
0.00%
Total Current Assets
33.23
21.17
12.06
56.97%
Net Current Assets (Including Current Investments)
2.26
-61.53
63.79
103.67%
Total Current Assets Excluding Current Investments
33.23
21.17
12.06
56.97%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
70.67
65.45
5.22
7.98%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.75
24.59
-10.84
-44.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period