Medifast, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: US58470H1014
USD
9.59
-0.51 (-5.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
198.92
210.11
201.48
155.04
202.47
157.25
Shareholder's Funds
198.92
210.11
201.48
155.04
202.47
157.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.60
6.18
5.88
5.78
6.52
3.67
Secured Loans
4.60
6.18
5.88
5.78
6.52
3.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-11.46
-4.12
-5.33
-4.40
-0.69
Other Long Term Liabilities
15.13
18.96
32.47
36.84
40.15
15.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
15.13
18.96
32.47
36.84
40.15
15.25
Current Liabilities
Trade Payables
15.07
23.05
39.19
58.67
70.89
35.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
42.96
64.16
92.30
140.89
169.83
111.35
Total Liabilities
257.01
293.23
326.25
332.78
412.46
283.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
106.68
107.02
114.42
115.59
113.29
65.23
Less: Accumulated Depreciation
68.22
58.34
47.31
39.94
32.70
27.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
38.46
48.68
67.11
75.64
80.59
38.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.83
9.67
14.65
12.46
6.47
2.94
Total Non-Current Assets
55.33
78.83
102.22
110.00
105.59
49.53
Current Assets Loans & Advances
Current Investments
77.97
71.42
55.60
0.00
5.36
10.75
Inventories
20.23
42.42
54.59
118.86
180.04
53.39
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.58
Cash and Bank
89.30
90.93
94.44
87.69
104.18
163.72
Other Current Assets
187.50
204.76
204.63
206.55
289.59
228.45
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
201.68
214.40
224.03
222.78
306.87
234.31
Net Current Assets (Including Current Investments)
158.72
150.24
131.73
81.89
137.03
122.96
Total Current Assets Excluding Current Investments
201.68
214.40
224.03
222.78
306.87
234.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
257.01
293.23
326.25
332.78
412.46
283.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.60
6.18
5.88
5.78
6.52
3.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Medifast, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
198.92
451.18
-252.26
-55.91%
Shareholder's Funds
198.92
451.18
-252.26
-55.91%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4.60
305.63
-301.03
-98.49%
Secured Loans
4.60
305.63
-301.03
-98.49%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
21.82
-21.82
-100.00%
Other Long Term Liabilities
15.13
120.11
-104.98
-87.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
15.13
397.17
-382.04
-96.19%
Current Liabilities
Trade Payables
15.07
34.81
-19.74
-56.71%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
42.96
168.00
-125.04
-74.43%
Total Liabilities
257.01
1,016.35
-759.34
-74.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
106.68
217.98
-111.30
-51.06%
Less: Accumulated Depreciation
68.22
79.97
-11.75
-14.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
38.46
138.01
-99.55
-72.13%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.83
9.73
-1.90
-19.53%
Total Non-Current Assets
55.33
775.96
-720.63
-92.87%
Current Assets Loans & Advances
Current Investments
77.97
0
77.97
0.00%
Inventories
20.23
0
20.23
0.00%
Sundry Debtors
0
214.21
-214.21
-100.00%
Cash and Bank
89.30
11.22
78.08
695.90%
Other Current Assets
187.50
225.43
-37.93
-16.83%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
201.68
240.39
-38.71
-16.10%
Net Current Assets (Including Current Investments)
158.72
72.39
86.33
119.26%
Total Current Assets Excluding Current Investments
201.68
240.39
-38.71
-16.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
257.01
1,016.35
-759.34
-74.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.60
305.63
-301.03
-98.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period