Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
115.52
217.92
192.79
281.14
141.91
184.46
Shareholder's Funds
115.52
217.92
192.79
281.14
141.91
184.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.46
2.27
2.11
1.05
1.60
6.73
Secured Loans
2.46
2.27
2.11
1.05
1.60
6.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
8.61
11.26
13.4
12.96
14.89
54.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
16.88
Total Non-Current Liabilities
8.61
11.26
13.40
12.96
14.89
54.03
Current Liabilities
Trade Payables
12.07
16.36
3.76
10.34
6.81
12.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
16.88
Total Current Liabilities
48.47
58.72
28.01
41.72
34.67
54.97
Total Liabilities
172.59
287.91
234.20
335.82
191.46
293.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17.86
33.41
33.14
29.33
34.36
38.42
Less: Accumulated Depreciation
8.23
21.04
18.30
15.73
18.15
15.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9.63
12.36
14.84
13.60
16.21
23.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
21.03
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
105.95
108.67
111.15
109.91
112.53
140.65
Current Assets Loans & Advances
Current Investments
51.70
143.96
110.99
206.48
55.97
100.21
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.01
0.06
Cash and Bank
10.83
25.55
6.45
14.69
14.04
34.30
Other Current Assets
65.92
178.18
123.04
224.73
75.20
147.43
Short Term Loans and Advances
0.00
0.00
5.61
3.57
5.18
12.86
Total Current Assets
66.64
179.24
123.04
225.92
78.93
152.81
Net Current Assets (Including Current Investments)
18.18
120.51
95.03
184.20
44.26
97.84
Total Current Assets Excluding Current Investments
66.64
179.24
123.04
225.92
78.93
152.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
172.59
287.91
234.20
335.82
191.46
293.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2.46
2.27
2.11
1.05
1.60
6.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -23.53% vs -15.97% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -22.09% vs -16.71% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -62.82% vs 45.68% in Dec 2023
Compare Balance Sheet Results of Medivir AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
115.52
22.68
92.84
409.35%
Shareholder's Funds
115.52
22.68
92.84
409.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2.46
0.00
2.46
0.00%
Secured Loans
2.46
0
2.46
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
8.61
0
8.61
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
8.61
0
8.61
0.00%
Current Liabilities
Trade Payables
12.07
0.56
11.51
2,055.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
48.47
1.62
46.85
2,891.98%
Total Liabilities
172.59
24.30
148.29
610.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17.86
0
17.86
0.00%
Less: Accumulated Depreciation
8.23
0
8.23
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9.63
0.00
9.63
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.03
-0.03
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
105.95
0.03
105.92
353,066.67%
Current Assets Loans & Advances
Current Investments
51.70
0
51.70
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
10.83
20.51
-9.68
-47.20%
Other Current Assets
65.92
24.27
41.65
171.61%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
66.64
24.27
42.37
174.58%
Net Current Assets (Including Current Investments)
18.18
22.65
-4.47
-19.74%
Total Current Assets Excluding Current Investments
66.64
24.27
42.37
174.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
172.59
24.30
148.29
610.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.46
0
2.46
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.53% vs -15.97% in Dec 2023
Annual - Fixed Assets
Fixed Assets 9.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.09% vs -16.71% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 66.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -62.82% vs 45.68% in Dec 2023






