Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,553.00
4,527.00
4,383.00
3,808.00
3,506.00
3,853.00
Shareholder's Funds
4,553.00
4,527.00
4,383.00
3,808.00
3,506.00
3,853.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
874.00
1,139.00
1,598.00
2,784.00
2,940.00
3,145.00
Secured Loans
874.00
1,139.00
1,598.00
2,784.00
2,940.00
3,145.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
362.00
177.00
24.00
-296.00
-382.00
-229.00
Other Long Term Liabilities
1426
663
418
409
364
1376
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
153.00
204.00
162.00
130.00
93.00
67.00
Total Non-Current Liabilities
2,284.00
1,787.00
1,996.00
2,886.00
3,276.00
4,499.00
Current Liabilities
Trade Payables
455.00
475.00
473.00
455.00
269.00
358.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
153.00
204.00
162.00
130.00
93.00
67.00
Total Current Liabilities
554.00
584.00
654.00
899.00
442.00
558.00
Total Liabilities
7,391.00
6,898.00
7,033.00
7,593.00
7,224.00
8,910.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,271.00
10,783.00
10,268.00
10,023.00
9,707.00
9,577.00
Less: Accumulated Depreciation
5,715.00
5,100.00
4,505.00
4,145.00
3,714.00
3,371.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,556.00
5,683.00
5,763.00
5,878.00
5,993.00
6,206.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.00
8.00
10.00
53.00
36.00
16.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
189.00
206.00
179.00
177.00
176.00
191.00
Total Non-Current Assets
6,537.00
6,036.00
6,090.00
6,543.00
6,730.00
8,199.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
258.00
235.00
185.00
157.00
96.00
93.00
Sundry Debtors
9.00
21.00
473.00
479.00
261.00
359.00
Cash and Bank
156.00
160.00
192.00
361.00
114.00
206.00
Other Current Assets
835.00
846.00
852.00
1,000.00
473.00
660.00
Short Term Loans and Advances
412.00
430.00
2.00
3.00
2.00
2.00
Total Current Assets
854.00
862.00
943.00
1,050.00
494.00
711.00
Net Current Assets (Including Current Investments)
300.00
278.00
289.00
151.00
52.00
153.00
Total Current Assets Excluding Current Investments
854.00
862.00
943.00
1,050.00
494.00
711.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,391.00
6,898.00
7,033.00
7,593.00
7,224.00
8,910.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
874.00
1,139.00
1,598.00
2,784.00
2,940.00
3,145.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of MEG Energy Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,553.00
7,948.20
-3,395.20
-42.72%
Shareholder's Funds
4,553.00
7,948.20
-3,395.20
-42.72%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
874.00
1,480.20
-606.20
-40.95%
Secured Loans
874.00
1,480.20
-606.20
-40.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
362.00
1,351.40
-989.40
-73.21%
Other Long Term Liabilities
1,426.00
3,288.80
-1,862.80
-56.64%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
153.00
490.60
-337.60
-68.81%
Total Non-Current Liabilities
2,284.00
4,676.20
-2,392.20
-51.16%
Current Liabilities
Trade Payables
455.00
574.40
-119.40
-20.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
153.00
490.60
-337.60
-68.81%
Total Current Liabilities
554.00
880.70
-326.70
-37.10%
Total Liabilities
7,391.00
13,505.10
-6,114.10
-45.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,271.00
20,062.10
-8,791.10
-43.82%
Less: Accumulated Depreciation
5,715.00
8,731.40
-3,016.40
-34.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,556.00
11,330.70
-5,774.70
-50.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.00
181.80
-174.80
-96.15%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
189.00
0
189.00
0.00%
Total Non-Current Assets
6,537.00
12,504.20
-5,967.20
-47.72%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
258.00
12.40
245.60
1,980.65%
Sundry Debtors
9.00
607.10
-598.10
-98.52%
Cash and Bank
156.00
0
156.00
0.00%
Other Current Assets
835.00
703.40
131.60
18.71%
Short Term Loans and Advances
412.00
83.90
328.10
391.06%
Total Current Assets
854.00
1,000.90
-146.90
-14.68%
Net Current Assets (Including Current Investments)
300.00
120.20
179.80
149.58%
Total Current Assets Excluding Current Investments
854.00
1,000.90
-146.90
-14.68%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,391.00
13,505.10
-6,114.10
-45.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
874.00
1,480.20
-606.20
-40.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






