Mega Genomics Ltd.

  • Market Cap: Micro Cap
  • Industry: Medical/Nursing Services
  • ISIN: KYG5960G1047
HKD
7.38
0.13 (1.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
654.15
709.96
693.85
849.55
209.14
-3.02
Shareholder's Funds
654.15
709.96
693.85
849.55
209.14
-3.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
22.05
31.52
7.28
7.61
255.20
233.53
Secured Loans
22.05
31.52
7.28
7.61
255.20
233.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.19
-4.62
-6.70
-3.43
-2.44
-3.48
Other Long Term Liabilities
14.56
21.95
5.06
6.54
13.83
19.61
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
34.49
44.76
5.06
6.54
13.83
234.49
Current Liabilities
Trade Payables
27.07
43.53
39.02
35.72
31.87
13.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
96.46
120.79
91.22
85.37
311.07
59.36
Total Liabilities
785.90
877.00
792.32
944.58
537.77
295.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
150.00
161.43
105.65
108.86
107.00
105.83
Less: Accumulated Depreciation
65.65
57.88
49.75
44.02
32.76
21.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
84.35
103.55
55.90
64.84
74.24
84.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
32.78
32.59
33.72
36.94
35.74
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
120.13
141.77
97.25
106.21
113.19
88.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.90
4.85
3.94
4.02
3.52
2.73
Sundry Debtors
95.84
127.58
207.51
249.09
154.41
120.95
Cash and Bank
521.74
570.64
448.91
292.48
247.15
58.89
Other Current Assets
626.76
707.99
667.57
546.28
406.49
190.59
Short Term Loans and Advances
4.28
4.91
7.22
0.70
1.40
8.02
Total Current Assets
665.76
735.23
695.07
838.38
424.59
206.25
Net Current Assets (Including Current Investments)
569.30
614.44
603.85
753.01
113.52
146.88
Total Current Assets Excluding Current Investments
665.76
735.23
695.07
838.38
424.59
206.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
785.90
877.00
792.32
944.58
537.77
295.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22.05
31.52
7.28
7.61
255.20
233.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Mega Genomics Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
654.15
760.21
-106.06
-13.95%
Shareholder's Funds
654.15
760.21
-106.06
-13.95%
Minority Interest
0
-0.57
0.57
100.00%
Long-Term Borrowings
22.05
213.48
-191.43
-89.67%
Secured Loans
22.05
213.48
-191.43
-89.67%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.19
-115.47
113.28
98.10%
Other Long Term Liabilities
14.56
723.64
-709.08
-97.99%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
34.49
723.64
-689.15
-95.23%
Current Liabilities
Trade Payables
27.07
47.77
-20.70
-43.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
96.46
621.04
-524.58
-84.47%
Total Liabilities
785.90
2,104.31
-1,318.41
-62.65%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
150.00
1,565.97
-1,415.97
-90.42%
Less: Accumulated Depreciation
65.65
569.30
-503.65
-88.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
84.35
996.67
-912.32
-91.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
32.78
0
32.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.98
-0.98
-100.00%
Total Non-Current Assets
120.13
1,367.78
-1,247.65
-91.22%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4.90
46.39
-41.49
-89.44%
Sundry Debtors
95.84
4.93
90.91
1,844.02%
Cash and Bank
521.74
524.65
-2.91
-0.55%
Other Current Assets
626.76
588.94
37.82
6.42%
Short Term Loans and Advances
4.28
12.97
-8.69
-67.00%
Total Current Assets
665.76
736.53
-70.77
-9.61%
Net Current Assets (Including Current Investments)
569.30
115.49
453.81
392.94%
Total Current Assets Excluding Current Investments
665.76
736.53
-70.77
-9.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
785.90
2,104.31
-1,318.41
-62.65%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22.05
213.48
-191.43
-89.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period