Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.79% vs -15.55% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 31.71% vs 18.84% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 20.62% vs 9.35% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.53% vs 56.37% in Mar 2024
Compare Balance Sheet Results of Megatherm Indu.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.84
10.21
8.63
84.52%
Share Warrants & Outstandings
Total Reserve
122.81
13.59
109.22
803.68%
Shareholder's Funds
141.65
23.80
117.85
495.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.25
1.34
1.91
142.54%
Secured Loans
3.25
1.34
1.91
142.54%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.60
-0.20
4.80
2,400.00%
Other Long Term Liabilities
2.16
0.00
2.16
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.01
1.13
8.88
785.84%
Current Liabilities
Trade Payables
42.81
8.78
34.03
387.59%
Other Current Liabilities
62.70
2.30
60.40
2,626.09%
Short Term Borrowings
29.37
7.17
22.20
309.62%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
134.88
18.24
116.64
639.47%
Total Liabilities
286.54
43.18
243.36
563.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
95.66
17.48
78.18
447.25%
Less: Accumulated Depreciation
18.94
9.87
9.07
91.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
76.72
7.61
69.11
908.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.61
0.00
0.61
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.01
-1.01
-100.00%
Long Term Loans & Advances
0.00
9.80
-9.80
-100.00%
Other Non Current Assets
14.42
0.72
13.70
1,902.78%
Total Non-Current Assets
91.75
19.14
72.61
379.36%
Current Assets Loans & Advances
Current Investments
6.00
0.00
6.00
0.00%
Inventories
97.02
8.93
88.09
986.45%
Sundry Debtors
35.39
12.71
22.68
178.44%
Cash and Bank
50.27
0.12
50.15
41,791.67%
Other Current Assets
0.92
0.27
0.65
240.74%
Short Term Loans and Advances
5.19
2.01
3.18
158.21%
Total Current Assets
194.79
24.04
170.75
710.27%
Net Current Assets (Including Current Investments)
59.91
5.79
54.12
934.72%
Total Current Assets Excluding Current Investments
188.79
24.04
164.75
685.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
286.54
43.18
243.36
563.59%
Contingent Liabilities
34.81
0.00
34.81
0.00%
Total Debt
32.62
8.51
24.11
283.31%
Book Value per share (adjusted)
75.18
11.65
63.53
545.32%
Annual - Borrowings
Borrowings 32.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.79% vs -15.55% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.71% vs 18.84% in Mar 2024
Annual - Fixed Assets
Fixed Assets 77.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.62% vs 9.35% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 194.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.53% vs 56.37% in Mar 2024






