Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.79% vs -15.55% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 31.71% vs 18.84% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 20.62% vs 9.35% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.53% vs 56.37% in Mar 2024
Compare Balance Sheet Results of Megatherm Indu.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.84
3.20
15.64
488.75%
Share Warrants & Outstandings
Total Reserve
122.81
688.37
-565.56
-82.16%
Shareholder's Funds
141.65
691.57
-549.92
-79.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.25
0.00
3.25
0.00%
Secured Loans
3.25
0
3.25
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.60
62.21
-57.61
-92.61%
Other Long Term Liabilities
2.16
0.04
2.12
5,300.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.02
-0.02
-100.00%
Total Non-Current Liabilities
10.01
62.35
-52.34
-83.95%
Current Liabilities
Trade Payables
42.81
0.05
42.76
85,520.00%
Other Current Liabilities
62.70
0.00
62.70
0.00%
Short Term Borrowings
29.37
0.00
29.37
0.00%
Short Term Provisions
0.00
0.02
-0.02
-100.00%
Total Current Liabilities
134.88
124.75
10.13
8.12%
Total Liabilities
286.54
754.04
-467.50
-62.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
95.66
0.06
95.60
159,333.33%
Less: Accumulated Depreciation
18.94
0.06
18.88
31,466.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
76.72
0.00
76.72
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.61
0.00
0.61
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
14.42
0.00
14.42
0.00%
Total Non-Current Assets
91.75
0.00
91.75
0.00%
Current Assets Loans & Advances
Current Investments
6.00
752.58
-746.58
-99.20%
Inventories
97.02
0.00
97.02
0.00%
Sundry Debtors
35.39
0.00
35.39
0.00%
Cash and Bank
50.27
0.03
50.24
167,466.67%
Other Current Assets
0.92
0
0.92
0.00%
Short Term Loans and Advances
5.19
0.00
5.19
0.00%
Total Current Assets
194.79
733.87
-539.08
-73.46%
Net Current Assets (Including Current Investments)
59.91
609.12
-549.21
-90.16%
Total Current Assets Excluding Current Investments
188.79
0.03
188.76
629,200.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
286.54
754.04
-467.50
-62.00%
Contingent Liabilities
34.81
0.00
34.81
0.00%
Total Debt
32.62
0.00
32.62
0.00%
Book Value per share (adjusted)
75.18
216.12
-140.94
-65.21%
Annual - Borrowings
Borrowings 32.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.79% vs -15.55% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.71% vs 18.84% in Mar 2024
Annual - Fixed Assets
Fixed Assets 77.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.62% vs 9.35% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 194.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.53% vs 56.37% in Mar 2024






