Mentice AB

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0012673291
SEK
14.65
-0.8 (-5.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
143.66
158.97
162.63
136.89
163.25
124.77
Shareholder's Funds
143.66
158.97
162.63
136.89
163.25
124.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.41
7.41
7.80
4.62
5.14
5.05
Secured Loans
4.41
7.41
7.80
4.62
5.14
5.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.42
-8.03
-9.78
-13.97
-20.58
-15.81
Other Long Term Liabilities
4.73
2.14
8.88
10.09
6.37
10.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4.73
2.14
8.88
10.09
6.37
10.39
Current Liabilities
Trade Payables
12.94
15.58
14.23
9.00
16.76
7.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
175.51
161.41
161.47
114.93
75.65
51.98
Total Liabilities
323.90
322.53
332.98
261.90
245.27
187.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
28.15
45.30
52.10
45.09
31.49
33.66
Less: Accumulated Depreciation
11.78
25.40
24.15
16.94
12.29
9.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16.36
19.90
27.94
28.15
19.19
24.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
138.89
145.46
168.13
148.12
141.13
72.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.42
14.10
16.86
9.20
5.77
9.32
Sundry Debtors
97.49
85.50
85.58
68.32
29.48
37.38
Cash and Bank
53.59
59.12
47.28
12.70
48.75
48.04
Other Current Assets
174.62
165.47
156.12
102.78
100.38
110.36
Short Term Loans and Advances
6.12
6.75
6.39
12.56
16.38
15.62
Total Current Assets
185.01
177.06
164.84
113.78
104.14
115.12
Net Current Assets (Including Current Investments)
9.50
15.65
3.38
-1.15
28.49
63.14
Total Current Assets Excluding Current Investments
185.01
177.06
164.84
113.78
104.14
115.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
323.90
322.53
332.98
261.90
245.27
187.14
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.41
7.41
7.80
4.62
5.14
5.05
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 121.03% vs -75.90% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -17.79% vs -28.78% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 4.49% vs 7.41% in Dec 2023

Compare Balance Sheet Results of Mentice AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
143.66
324.99
-181.33
-55.80%
Shareholder's Funds
143.66
324.99
-181.33
-55.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4.41
0.00
4.41
0.00%
Secured Loans
4.41
0
4.41
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.42
2.69
-8.11
-301.49%
Other Long Term Liabilities
4.73
11.69
-6.96
-59.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4.73
11.69
-6.96
-59.54%
Current Liabilities
Trade Payables
12.94
31.43
-18.49
-58.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
175.51
152.68
22.83
14.95%
Total Liabilities
323.90
489.36
-165.46
-33.81%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
28.15
32.76
-4.61
-14.07%
Less: Accumulated Depreciation
11.78
14.11
-2.33
-16.51%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
16.36
18.65
-2.29
-12.28%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
138.89
48.54
90.35
186.14%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
17.42
53.43
-36.01
-67.40%
Sundry Debtors
97.49
164.09
-66.60
-40.59%
Cash and Bank
53.59
150.88
-97.29
-64.48%
Other Current Assets
174.62
430.55
-255.93
-59.44%
Short Term Loans and Advances
6.12
62.15
-56.03
-90.15%
Total Current Assets
185.01
440.83
-255.82
-58.03%
Net Current Assets (Including Current Investments)
9.50
288.15
-278.65
-96.70%
Total Current Assets Excluding Current Investments
185.01
440.83
-255.82
-58.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
323.90
489.36
-165.46
-33.81%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.41
0
4.41
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 121.03% vs -75.90% in Dec 2023

Annual - Fixed Assets
Fixed Assets 16.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.79% vs -28.78% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 185.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.49% vs 7.41% in Dec 2023