Mercantile Ports & Logistics Ltd.

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: GG00BKSH7R87
GBP
0.00
0 (-27.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
73.69
91.40
100.21
97.67
110.40
115.90
Shareholder's Funds
73.69
91.40
100.21
97.67
110.40
115.90
Minority Interest
-0.06
-0.02
-0.00
0.00
0.01
0.01
Long-Term Borrowings
47.41
42.29
41.76
39.50
39.52
33.76
Secured Loans
47.41
42.29
41.76
39.50
39.52
33.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
1.49
1.66
1.6
1.72
2.46
0.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.05
0.04
0.01
0.00
0.00
Total Non-Current Liabilities
37.89
40.83
41.54
36.45
38.45
33.83
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.04
0.05
0.04
0.01
0.00
0.00
Total Current Liabilities
15.47
12.06
12.87
19.89
15.73
20.80
Total Liabilities
127.00
144.27
154.62
154.01
164.59
170.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
131.57
139.24
136.95
133.79
134.03
131.59
Less: Accumulated Depreciation
26.22
11.86
5.60
2.45
0.93
0.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
105.36
127.38
131.34
131.34
133.11
131.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
2.11
0.00
0.00
0.00
0.00
Total Non-Current Assets
105.42
129.50
131.35
131.35
133.11
131.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.07
0.10
0.00
0.00
0.00
0.00
Sundry Debtors
6.16
7.29
7.09
10.16
11.11
11.70
Cash and Bank
3.05
0.56
4.78
3.90
14.82
13.11
Other Current Assets
18.33
13.22
23.13
22.57
31.40
39.26
Short Term Loans and Advances
9.04
5.28
11.26
8.52
5.46
14.44
Total Current Assets
21.58
14.76
23.27
22.67
31.48
39.28
Net Current Assets (Including Current Investments)
6.10
2.71
10.40
2.78
15.75
18.48
Total Current Assets Excluding Current Investments
21.58
14.76
23.27
22.67
31.48
39.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
127.00
144.27
154.62
154.01
164.59
170.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
47.41
42.29
41.76
39.50
39.52
33.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -7.05% vs -1.93% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is -10.24% vs 3.75% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -17.29% vs -3.02% in Dec 2022

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 46.21% vs -36.57% in Dec 2022

Compare Balance Sheet Results of Mercantile Ports & Logistics Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
73.69
30.81
42.88
139.18%
Shareholder's Funds
73.69
30.81
42.88
139.18%
Minority Interest
-0.06
0
-0.06
0.00%
Long-Term Borrowings
47.41
14.00
33.41
238.64%
Secured Loans
47.41
14.00
33.41
238.64%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
3.08
-3.08
-100.00%
Other Long Term Liabilities
1.49
30.94
-29.45
-95.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.04
2.09
-2.05
-98.09%
Total Non-Current Liabilities
37.89
35.97
1.92
5.34%
Current Liabilities
Trade Payables
0
4.76
-4.76
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.04
2.09
-2.05
-98.09%
Total Current Liabilities
15.47
18.16
-2.69
-14.81%
Total Liabilities
127.00
84.93
42.07
49.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
131.57
92.16
39.41
42.76%
Less: Accumulated Depreciation
26.22
35.26
-9.04
-25.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
105.36
56.90
48.46
85.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
105.42
74.33
31.09
41.83%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.07
1.23
-1.16
-94.31%
Sundry Debtors
6.16
1.41
4.75
336.88%
Cash and Bank
3.05
1.21
1.84
152.07%
Other Current Assets
18.33
4.56
13.77
301.97%
Short Term Loans and Advances
9.04
0.71
8.33
1,173.24%
Total Current Assets
21.58
10.60
10.98
103.58%
Net Current Assets (Including Current Investments)
6.10
-7.56
13.66
180.69%
Total Current Assets Excluding Current Investments
21.58
10.60
10.98
103.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
127.00
84.93
42.07
49.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
47.41
14.00
33.41
238.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 36.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -7.05% vs -1.93% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.49 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -10.24% vs 3.75% in Dec 2022

Annual - Fixed Assets
Fixed Assets 105.36 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -17.29% vs -3.02% in Dec 2022

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 21.58 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 46.21% vs -36.57% in Dec 2022