Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
5.00
-3.80
-76.00%
Share Warrants & Outstandings
Total Reserve
52.37
1.97
50.40
2,558.38%
Shareholder's Funds
53.57
6.97
46.60
668.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
2.62
0.42
16.03%
Secured Loans
0.62
1.51
-0.89
-58.94%
Unsecured Loans
2.42
1.11
1.31
118.02%
Deferred Tax Assets / Liabilities
1.43
-0.07
1.50
2,142.86%
Other Long Term Liabilities
0.74
0.25
0.49
196.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.38
0.00
0.38
0.00%
Total Non-Current Liabilities
5.59
2.80
2.79
99.64%
Current Liabilities
Trade Payables
9.83
1.31
8.52
650.38%
Other Current Liabilities
4.16
3.04
1.12
36.84%
Short Term Borrowings
1.05
7.74
-6.69
-86.43%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
15.08
12.08
3.00
24.83%
Total Liabilities
74.24
21.85
52.39
239.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
1.86
44.55
2,395.16%
Less: Accumulated Depreciation
23.06
0.87
22.19
2,550.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
0.99
22.36
2,258.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
0.00
9.32
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.19
1.12
-0.93
-83.04%
Total Non-Current Assets
34.16
2.11
32.05
1,518.96%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.21
7.06
0.15
2.12%
Sundry Debtors
25.74
5.64
20.10
356.38%
Cash and Bank
2.19
5.21
-3.02
-57.97%
Other Current Assets
0.12
0.00
0.12
0.00%
Short Term Loans and Advances
4.82
1.82
3.00
164.84%
Total Current Assets
40.08
19.74
20.34
103.04%
Net Current Assets (Including Current Investments)
25.00
7.65
17.35
226.80%
Total Current Assets Excluding Current Investments
40.08
19.74
20.34
103.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
21.85
52.39
239.77%
Contingent Liabilities
3.26
0.00
3.26
0.00%
Total Debt
4.09
10.36
-6.27
-60.52%
Book Value per share (adjusted)
446.41
13.93
432.48
3,104.67%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024






