Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
13.00
-11.80
-90.77%
Share Warrants & Outstandings
Total Reserve
52.37
-4.47
56.84
1,271.59%
Shareholder's Funds
53.57
8.53
45.04
528.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
0.00
3.04
0.00%
Secured Loans
0.62
0.00
0.62
0.00%
Unsecured Loans
2.42
0.00
2.42
0.00%
Deferred Tax Assets / Liabilities
1.43
0.00
1.43
0.00%
Other Long Term Liabilities
0.74
0.00
0.74
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.38
0.00
0.38
0.00%
Total Non-Current Liabilities
5.59
0.00
5.59
0.00%
Current Liabilities
Trade Payables
9.83
0.04
9.79
24,475.00%
Other Current Liabilities
4.16
0.27
3.89
1,440.74%
Short Term Borrowings
1.05
0.00
1.05
0.00%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
15.08
0.30
14.78
4,926.67%
Total Liabilities
74.24
8.84
65.40
739.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
0.00
46.41
0.00%
Less: Accumulated Depreciation
23.06
0.00
23.06
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
0.00
23.35
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
0.00
9.32
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.19
0.00
0.19
0.00%
Total Non-Current Assets
34.16
0.00
34.16
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.21
0.00
7.21
0.00%
Sundry Debtors
25.74
0.00
25.74
0.00%
Cash and Bank
2.19
0.01
2.18
21,800.00%
Other Current Assets
0.12
5.16
-5.04
-97.67%
Short Term Loans and Advances
4.82
3.67
1.15
31.34%
Total Current Assets
40.08
8.84
31.24
353.39%
Net Current Assets (Including Current Investments)
25.00
8.53
16.47
193.08%
Total Current Assets Excluding Current Investments
40.08
8.84
31.24
353.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
8.84
65.40
739.82%
Contingent Liabilities
3.26
0.00
3.26
0.00%
Total Debt
4.09
0.00
4.09
0.00%
Book Value per share (adjusted)
446.41
6.56
439.85
6,705.03%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024






