Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
26.09
-24.89
-95.40%
Share Warrants & Outstandings
Total Reserve
52.37
38.82
13.55
34.90%
Shareholder's Funds
53.57
64.92
-11.35
-17.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
7.36
-4.32
-58.70%
Secured Loans
0.62
7.36
-6.74
-91.58%
Unsecured Loans
2.42
0.00
2.42
0.00%
Deferred Tax Assets / Liabilities
1.43
-0.18
1.61
894.44%
Other Long Term Liabilities
0.74
0.42
0.32
76.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.38
0.26
0.12
46.15%
Total Non-Current Liabilities
5.59
4.69
0.90
19.19%
Current Liabilities
Trade Payables
9.83
27.14
-17.31
-63.78%
Other Current Liabilities
4.16
5.43
-1.27
-23.39%
Short Term Borrowings
1.05
7.46
-6.41
-85.92%
Short Term Provisions
0.03
0.01
0.02
200.00%
Total Current Liabilities
15.08
40.05
-24.97
-62.35%
Total Liabilities
74.24
109.66
-35.42
-32.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
3.46
42.95
1,241.33%
Less: Accumulated Depreciation
23.06
2.14
20.92
977.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
1.32
22.03
1,668.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
0.00
9.32
0.00%
Intangible assets under development
0.00
0.25
-0.25
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.43
-0.42
-97.67%
Long Term Loans & Advances
0.00
1.05
-1.05
-100.00%
Other Non Current Assets
0.19
1.61
-1.42
-88.20%
Total Non-Current Assets
34.16
5.18
28.98
559.46%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.21
4.81
2.40
49.90%
Sundry Debtors
25.74
46.72
-20.98
-44.91%
Cash and Bank
2.19
1.84
0.35
19.02%
Other Current Assets
0.12
0.52
-0.40
-76.92%
Short Term Loans and Advances
4.82
50.59
-45.77
-90.47%
Total Current Assets
40.08
104.48
-64.40
-61.64%
Net Current Assets (Including Current Investments)
25.00
64.43
-39.43
-61.20%
Total Current Assets Excluding Current Investments
40.08
104.48
-64.40
-61.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
109.66
-35.42
-32.30%
Contingent Liabilities
3.26
0.00
3.26
0.00%
Total Debt
4.09
8.50
-4.41
-51.88%
Book Value per share (adjusted)
446.41
4.98
441.43
8,864.06%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024






